{"text_format":"3","workbook":"xls","n_sheets":13,"sheets":["1.1 封-1 封面","3.1 表-08 分部分项工程和单价措施项目清单与计价表","3.2 表-11 总价措施项目清单与计价表","3.3 表-12 其他项目清单与计价汇总表","3.4 表-13 规费、税金项目计价表","4.1 表-08 分部分项工程和单价措施项目清单与计价表","4.2 表-11 总价措施项目清单与计价表","4.3 表-12 其他项目清单与计价汇总表","4.4 表-13 规费、税金项目计价表","5.1 表-08 分部分项工程和单价措施项目清单与计价表","5.2 表-11 总价措施项目清单与计价表","5.3 表-12 其他项目清单与计价汇总表","5.4 表-13 规费、税金项目计价表"],"not_rendered":{"external_links":1,"defined_names":13},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1.1 封-1 封面","index":0,"n_rows":19,"n_cols":7,"rows_kept":19,"merged":[[1,2,2,5],[1,6,2,7],[5,0,5,8],[10,4,11,6],[11,1,11,3],[12,4,12,6],[14,4,15,6],[15,1,15,3],[16,4,16,6],[18,3,18,4]],"flags":["formulas_cached_only"]}
[]
[null,null,"扬州市洁源排水有限公司北山污水处理厂临时用电箱变工程",{"$nulls":3},"工程"]
[]
[]
[]
["招标工程量清单"]
[]
[]
[]
[]
[]
[null,"招  标  人："]
[{"$nulls":4},"（单位盖章）"]
[]
[]
[null,"造价咨询人："]
[{"$nulls":4},"（单位盖章）"]
[]
[{"$nulls":3},"2020年07月8日"]

{"sheet":"3.1 表-08 分部分项工程和单价措施项目清单与计价表","index":1,"n_rows":67,"n_cols":12,"rows_kept":67,"merged":[[0,0,0,11],[1,0,1,4],[1,5,1,9],[1,10,1,11],[2,0,4,0],[2,1,4,1],[2,2,4,3],[2,4,4,5],[2,6,4,6],[2,7,4,7],[2,8,2,11],[3,8,4,8],[3,9,4,10],[5,2,5,3],[5,4,5,5],[5,9,5,10],[6,2,6,3],[6,4,6,5],[6,9,6,10],[7,2,7,3],[7,4,7,5],[7,9,7,10],[8,2,8,3],[8,4,8,5],[8,9,8,10],[9,2,9,3],[9,4,9,5],[9,9,9,10],[10,2,10,3],[10,4,10,5],[10,9,10,10],[11,2,11,3],[11,4,11,5],[11,9,11,10],[12,2,12,3],[12,4,12,5],[12,9,12,10],[13,2,13,3],[13,4,13,5],[13,9,13,10],[14,2,14,3],[14,4,14,5],[14,9,14,10],[15,2,15,3],[15,4,15,5],[15,9,15,10],[16,2,16,3],[16,4,16,5],[16,9,16,10],[17,2,17,3],[17,4,17,5],[17,9,17,10],[18,2,18,3],[18,4,18,5],[18,9,18,10],[19,2,19,3],[19,4,19,5],[19,9,19,10],[20,2,20,3],[20,4,20,5],[20,9,20,10],[21,2,21,3],[21,4,21,5],[21,9,21,10],[22,2,22,3],[22,4,22,5],[22,9,22,10],[23,2,23,3],[23,4,23,5],[23,9,23,10],[24,2,24,3],[24,4,24,5],[24,9,24,10],[25,0,25,8],[25,9,25,10],[27,3,27,11],[28,0,28,11],[29,0,29,4],[29,5,29,9],[29,10,29,11],[30,0,32,0],[30,1,32,1],[30,2,32,3],[30,4,32,5],[30,6,32,6],[30,7,32,7],[30,8,30,11],[31,8,32,8],[31,9,32,10],[33,2,33,3],[33,4,33,5],[33,9,33,10],[34,2,34,3],[34,4,34,5],[34,9,34,10],[35,2,35,3],[35,4,35,5],[35,9,35,10],[36,2,36,3],[36,4,36,5],[36,9,36,10],[37,2,37,3],[37,4,37,5],[37,9,37,10],[38,2,38,3],[38,4,38,5],[38,9,38,10],[39,2,39,3],[39,4,39,5],[39,9,39,10],[40,2,40,3],[40,4,40,5],[40,9,40,10],[41,2,41,3],[41,4,41,5],[41,9,41,10],[42,2,42,3],[42,4,42,5],[42,9,42,10],[43,2,43,3],[43,4,43,5],[43,9,43,10],[44,2,44,3],[44,4,44,5],[44,9,44,10],[45,2,45,3],[45,4,45,5],[45,9,45,10],[46,2,46,3],[46,4,46,5],[46,9,46,10],[47,2,47,3],[47,4,47,5],[47,9,47,10],[48,2,48,3],[48,4,48,5],[48,9,48,10],[49,2,49,5],[49,9,49,10],[50,2,50,3],[50,4,50,5],[50,9,50,10],[51,2,51,5],[51,9,51,10],[52,2,52,3],[52,4,52,5],[52,9,52,10],[53,2,53,3],[53,4,53,5],[53,9,53,10],[54,2,54,3],[54,4,54,5],[54,9,54,10],[55,2,55,3],[55,4,55,5],[55,9,55,10],[56,2,56,3],[56,4,56,5],[56,9,56,10],[57,2,57,3],[57,4,57,5],[57,9,57,10],[58,2,58,3],[58,4,58,5],[58,9,58,10],[59,2,59,3],[59,4,59,5],[59,9,59,10],[60,2,60,3],[60,4,60,5],[60,9,60,10],[61,2,61,3],[61,4,61,5],[61,9,61,10],[62,2,62,3],[62,4,62,5],[62,9,62,10],[63,0,63,8],[63,9,63,10],[64,0,64,8],[64,9,64,10],[66,3,66,11]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：安装",{"$nulls":4},"标段：",{"$nulls":4},"第1页 共2页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["1","030402018001","组合型成套箱式变电站",null,"1、名称：组合型成套箱式变电站\n2、型号：630KVA、500KVA",null,"台","2"]
["2","030403001001","软母线",null,"1、名称：母线\n2、规格：母线TMY4* (80*8)",null,"跨/三相","4"]
["3","030404003001","模拟屏",null,"1、名称：模拟屏\n2、规格：宽1m以内",null,"台","2"]
["4","030404031001","小电器",null,"1、名称：测量表计",null,"个(套、台)","1"]
["5","030404031002","小电器",null,"1、名称：故障指示仪",null,"个(套、台)","3"]
["6","030408001001","电力电缆",null,"1、名称：电缆YJV22-8.7/15  3*70",null,"m","535"]
["7","030408006001","电力电缆头",null,"1、名称：电缆头YJV22-8.7/15  3*70\n2、安装部位：户内",null,"个","3"]
["8","030408006002","电力电缆头",null,"1、名称：电缆头YJV22-8.7/15  3*70\n2、安装部位：户外",null,"个","1"]
["9","030408006003","电力电缆头",null,"1、名称：电缆头YJV22-8.7/15  3*70\n2、安装部位：户内",null,"个","6"]
["10","030408008001","防火堵洞",null,"1、名称：防火封堵\n2、方式：封堵泥",null,"处","4"]
["11","030408008002","防火堵洞",null,"1、名称：防火堵洞\n2、方式：保护管",null,"处","10"]
["12","030409001001","接地极",null,"1、名称：角钢50*50*5*25000",null,"根(块)","13"]
["13","030409002001","接地母线",null,"1、名称：接地扁铁-50*6",null,"m","48"]
["14","030409005001","接地跨接线安装",null,"1、名称：接地线",null,"10处","1"]
["15","030409003001","避雷引下线",null,"1、名称：避雷引下线",null,"m","10"]
["16","030410001001","工地运输",null,"1、名称：工地运输",null,"项","1"]
["17","030410002001","横担组装",null,"1、名称：横担\n2、类型：双根\n3、电压等级（kV）：1",null,"组","1"]
["18","030410002002","横担组装",null,"1、名称：横担\n2、规格：单根\n3、电压等级（kV）：1",null,"组","4"]
["19","030410002003","横担组装",null,"1、名称：横担\n2、规格：双根\n3、电压等级（kV）：10",null,"组","1"]
[]
["本页小计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：安装",{"$nulls":4},"标段：",{"$nulls":4},"第2页 共2页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["20","030410004001","杆上设备",null,"1、名称：避雷器HY5WZ- 17/50",null,"台(组)","1"]
["21","030410004002","杆上设备",null,"1、名称：杆上负荷开关",null,"台(组)","1"]
["22","030410004003","杆上设备",null,"1、名称：跌落式熔断器",null,"台(组)","1"]
["23","030413001001","铁构件",null,"1、名称：铁构件",null,"kg","100"]
["24","030414001001","电力变压器系统",null,"1、名称：变压器500kVA",null,"系统","1"]
["25","030414001002","电力变压器系统",null,"1、名称：变压器630kVA",null,"系统","1"]
["26","030414002001","送配电装置系统",{"$nulls":3},"系统","10"]
["27","030414002002","送配电装置系统",{"$nulls":3},"系统","4"]
["28","030414006001","事故照明切换装置",{"$nulls":3},"系统","2"]
["29","030414008001","母线",null,"1、名称：母线TMY-3(60*6)",null,"段","4"]
["30","030414008002","母线",null,"1、名称：母线TMY4* (80*8)",null,"段","2"]
["31","030414009001","避雷器",null,"1、名称：避雷器HY5WZ- 17/50",null,"组","4"]
["32","030414010001","电容器",{"$nulls":3},"组","2"]
["33","030414011001","接地装置",null,"1、名称：角钢50*50*5*25000",null,"组","1"]
["34","030414011002","接地装置",{"$nulls":3},"系统","2"]
["35","030414015001","电缆试验",null,"1、名称：电缆YJV22-8.7/15  3*70",null,"次(根、点)","2"]
[null,null,"分部分项合计",{"$nulls":4},""]
["1","031301017001","脚手架搭拆",{"$nulls":3},"项","1"]
[null,null,"单价措施合计",{"$nulls":4},""]
{"$rows_empty":11}
["本页小计"]
["合    计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"3.2 表-11 总价措施项目清单与计价表","index":2,"n_rows":45,"n_cols":14,"rows_kept":45,"merged":[[0,0,0,14],[1,0,1,6],[1,7,1,11],[1,12,1,14],[2,2,2,4],[2,6,2,7],[2,8,2,9],[2,11,2,12],[2,13,2,14],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,11,3,12],[3,13,3,14],[4,2,4,4],[4,6,4,7],[4,8,4,9],[4,11,4,12],[4,13,4,14],[5,2,5,4],[5,6,5,7],[5,8,5,9],[5,11,5,12],[5,13,5,14],[6,2,6,4],[6,6,6,7],[6,8,6,9],[6,11,6,12],[6,13,6,14],[7,2,7,4],[7,6,7,7],[7,8,7,9],[7,11,7,12],[7,13,7,14],[8,2,8,4],[8,6,8,7],[8,8,8,9],[8,11,8,12],[8,13,8,14],[9,2,9,4],[9,6,9,7],[9,8,9,9],[9,11,9,12],[9,13,9,14],[10,2,10,4],[10,6,10,7],[10,8,10,9],[10,11,10,12],[10,13,10,14],[11,2,11,4],[11,6,11,7],[11,8,11,9],[11,11,11,12],[11,13,11,14],[12,2,12,4],[12,6,12,7],[12,8,12,9],[12,11,12,12],[12,13,12,14],[13,2,13,4],[13,6,13,7],[13,8,13,9],[13,11,13,12],[13,13,13,14],[14,2,14,4],[14,6,14,7],[14,8,14,9],[14,11,14,12],[14,13,14,14],[15,2,15,4],[15,6,15,7],[15,8,15,9],[15,11,15,12],[15,13,15,14],[16,0,16,14],[17,3,17,14],[18,0,18,3],[18,9,18,13],[19,0,19,14],[20,0,20,6],[20,7,20,11],[20,12,20,14],[21,2,21,4],[21,6,21,7],[21,8,21,9],[21,11,21,12],[21,13,21,14],[22,2,22,4],[22,6,22,7],[22,8,22,9],[22,11,22,12],[22,13,22,14],[23,0,24,0],[23,1,24,1],[23,2,24,4],[23,5,24,5],[23,6,24,7],[23,8,24,9],[23,10,24,10],[23,11,24,12],[23,13,24,14],[25,0,27,0],[25,1,27,1],[25,2,27,4],[25,5,27,5],[25,6,27,7],[25,8,27,9],[25,10,27,10],[25,11,27,12],[25,13,27,14],[28,2,28,4],[28,6,28,7],[28,8,28,9],[28,11,28,12],[28,13,28,14],[29,2,29,4],[29,6,29,7],[29,8,29,9],[29,11,29,12],[29,13,29,14],[30,2,30,4],[30,6,30,7],[30,8,30,9],[30,11,30,12],[30,13,30,14],[31,2,31,4],[31,6,31,7],[31,8,31,9],[31,11,31,12],[31,13,31,14],[32,2,32,4],[32,6,32,7],[32,8,32,9],[32,11,32,12],[32,13,32,14],[33,2,33,4],[33,6,33,7],[33,8,33,9],[33,11,33,12],[33,13,33,14],[34,2,34,4],[34,6,34,7],[34,8,34,9],[34,11,34,12],[34,13,34,14],[35,2,35,4],[35,6,35,7],[35,8,35,9],[35,11,35,12],[35,13,35,14],[36,2,36,4],[36,6,36,7],[36,8,36,9],[36,11,36,12],[36,13,36,14],[37,2,37,4],[37,6,37,7],[37,8,37,9],[37,11,37,12],[37,13,37,14],[38,2,38,4],[38,6,38,7],[38,8,38,9],[38,11,38,12],[38,13,38,14],[39,2,39,4],[39,6,39,7],[39,8,39,9],[39,11,39,12],[39,13,39,14],[40,2,40,4],[40,6,40,7],[40,8,40,9],[40,11,40,12],[40,13,40,14],[41,2,41,4],[41,6,41,7],[41,8,41,9],[41,11,41,12],[41,13,41,14],[42,0,42,14],[43,3,43,14],[44,0,44,3],[44,9,44,13]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：安装",{"$nulls":6},"标段：",{"$nulls":4},"第1页 共2页"]
["序号","项目编码","项目名称",null,null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["1","031302001001","安全文明施工费",{"$nulls":3},""]
["1.1",null,"基本费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","1.500"]
["1.2",null,"增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["1.3",null,"扬尘污染防治增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","0.210"]
["2","031302002001","夜间施工增加",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["3","031302003001","非夜间施工增加",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["4","031302004001","二次搬运",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["5","031302005001","冬雨季施工增加",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["6","031302006001","已完工程及设备保护",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["7","031302008001","临时设施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["8","031302009001","赶工措施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
[]
[]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":8},"复核人（造价工程师）："]
["总价措施项目清单与计价表"]
["工程名称：安装",{"$nulls":6},"标段：",{"$nulls":4},"第2页 共2页"]
["序号","项目编码","项目名称",null,null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["9","031302010001","工程按质论价",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["10","031302011001","住宅分户验收",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",{"$nulls":6},"在计取住宅分户验收时，大型土石方工程、桩基工程和地下室部分不计入计费基础"]
[]
["11","031302012001","建筑工人实名制费用",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",{"$nulls":6},"建筑工人实名制设备由建筑工人工资专用账户开户银行提供的，建筑工人实名制费用按表中费率乘以0.5系数计取"]
[]
[]
["12","031302090001","地上、地下设施、建筑物的临时保护设施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["13","031302091001","特殊条件下施工增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
{"$rows_empty":13}
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":8},"复核人（造价工程师）："]

{"sheet":"3.3 表-12 其他项目清单与计价汇总表","index":3,"n_rows":44,"n_cols":8,"rows_kept":44,"merged":[[0,0,0,7],[1,0,1,3],[1,4,1,6],[2,1,2,2],[2,3,2,4],[2,6,2,7],[3,1,3,2],[3,3,3,4],[3,6,3,7],[4,1,4,2],[4,3,4,4],[4,6,4,7],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,3,6,4],[6,6,6,7],[7,1,7,2],[7,3,7,4],[7,6,7,7],[8,1,8,2],[8,3,8,4],[8,6,8,7],[9,1,9,2],[9,3,9,4],[9,6,9,7],[10,1,10,2],[10,3,10,4],[10,6,10,7],[11,1,11,2],[11,3,11,4],[11,6,11,7],[12,1,12,2],[12,3,12,4],[12,6,12,7],[13,1,13,2],[13,3,13,4],[13,6,13,7],[14,1,14,2],[14,3,14,4],[14,6,14,7],[15,1,15,2],[15,3,15,4],[15,6,15,7],[16,1,16,2],[16,3,16,4],[16,6,16,7],[17,1,17,2],[17,3,17,4],[17,6,17,7],[18,1,18,2],[18,3,18,4],[18,6,18,7],[19,1,19,2],[19,3,19,4],[19,6,19,7],[20,1,20,2],[20,3,20,4],[20,6,20,7],[21,1,21,2],[21,3,21,4],[21,6,21,7],[22,1,22,2],[22,3,22,4],[22,6,22,7],[23,1,23,2],[23,3,23,4],[23,6,23,7],[24,1,24,2],[24,3,24,4],[24,6,24,7],[25,1,25,2],[25,3,25,4],[25,6,25,7],[26,1,26,2],[26,3,26,4],[26,6,26,7],[27,1,27,2],[27,3,27,4],[27,6,27,7],[28,1,28,2],[28,3,28,4],[28,6,28,7],[29,1,29,2],[29,3,29,4],[29,6,29,7],[30,1,30,2],[30,3,30,4],[30,6,30,7],[31,1,31,2],[31,3,31,4],[31,6,31,7],[32,1,32,2],[32,3,32,4],[32,6,32,7],[33,1,33,2],[33,3,33,4],[33,6,33,7],[34,1,34,2],[34,3,34,4],[34,6,34,7],[35,1,35,2],[35,3,35,4],[35,6,35,7],[36,1,36,2],[36,3,36,4],[36,6,36,7],[37,1,37,2],[37,3,37,4],[37,6,37,7],[38,1,38,2],[38,3,38,4],[38,6,38,7],[39,1,39,2],[39,3,39,4],[39,6,39,7],[40,1,40,2],[40,3,40,4],[40,6,40,7],[41,0,41,2],[41,3,41,4],[41,6,41,7],[43,2,43,7]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称：安装",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","项目名称",null,"金额(元)",null,"结算金额(元)","备注"]
["1","暂列金额",null,""]
["2","暂估价",null,""]
["2.1","材料暂估价",null,""]
["2.2","专业工程暂估价",null,""]
["3","计日工",null,""]
["4","总承包服务费",null,""]
["5","安全工器具",null,""]
["7","设计费",null,""]
["8","带电作业费",null,""]
{"$rows_empty":29}
["合  计",null,null,""]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"3.4 表-13 规费、税金项目计价表","index":4,"n_rows":41,"n_cols":11,"rows_kept":41,"merged":[[0,0,0,11],[1,0,1,4],[1,5,1,8],[1,9,1,11],[2,1,2,2],[2,3,2,5],[2,6,2,7],[2,8,2,9],[2,10,2,11],[3,1,3,2],[3,3,3,5],[3,6,3,7],[3,8,3,9],[3,10,3,11],[4,1,4,2],[4,3,4,5],[4,6,4,7],[4,8,4,9],[4,10,4,11],[5,1,5,2],[5,3,5,5],[5,6,5,7],[5,8,5,9],[5,10,5,11],[6,1,6,2],[6,3,6,5],[6,6,6,7],[6,8,6,9],[6,10,6,11],[7,1,7,2],[7,3,7,5],[7,6,7,7],[7,8,7,9],[7,10,7,11],[8,1,8,2],[8,3,8,5],[8,6,8,7],[8,8,8,9],[8,10,8,11],[9,1,9,2],[9,3,9,5],[9,6,9,7],[9,8,9,9],[9,10,9,11],[10,1,10,2],[10,3,10,5],[10,6,10,7],[10,8,10,9],[10,10,10,11],[11,1,11,2],[11,3,11,5],[11,6,11,7],[11,8,11,9],[11,10,11,11],[12,1,12,2],[12,3,12,5],[12,6,12,7],[12,8,12,9],[12,10,12,11],[13,1,13,2],[13,3,13,5],[13,6,13,7],[13,8,13,9],[13,10,13,11],[14,1,14,2],[14,3,14,5],[14,6,14,7],[14,8,14,9],[14,10,14,11],[15,1,15,2],[15,3,15,5],[15,6,15,7],[15,8,15,9],[15,10,15,11],[16,1,16,2],[16,3,16,5],[16,6,16,7],[16,8,16,9],[16,10,16,11],[17,1,17,2],[17,3,17,5],[17,6,17,7],[17,8,17,9],[17,10,17,11],[18,1,18,2],[18,3,18,5],[18,6,18,7],[18,8,18,9],[18,10,18,11],[19,1,19,2],[19,3,19,5],[19,6,19,7],[19,8,19,9],[19,10,19,11],[20,1,20,2],[20,3,20,5],[20,6,20,7],[20,8,20,9],[20,10,20,11],[21,1,21,2],[21,3,21,5],[21,6,21,7],[21,8,21,9],[21,10,21,11],[22,1,22,2],[22,3,22,5],[22,6,22,7],[22,8,22,9],[22,10,22,11],[23,1,23,2],[23,3,23,5],[23,6,23,7],[23,8,23,9],[23,10,23,11],[24,1,24,2],[24,3,24,5],[24,6,24,7],[24,8,24,9],[24,10,24,11],[25,1,25,2],[25,3,25,5],[25,6,25,7],[25,8,25,9],[25,10,25,11],[26,1,26,2],[26,3,26,5],[26,6,26,7],[26,8,26,9],[26,10,26,11],[27,1,27,2],[27,3,27,5],[27,6,27,7],[27,8,27,9],[27,10,27,11],[28,1,28,2],[28,3,28,5],[28,6,28,7],[28,8,28,9],[28,10,28,11],[29,1,29,2],[29,3,29,5],[29,6,29,7],[29,8,29,9],[29,10,29,11],[30,1,30,2],[30,3,30,5],[30,6,30,7],[30,8,30,9],[30,10,30,11],[31,1,31,2],[31,3,31,5],[31,6,31,7],[31,8,31,9],[31,10,31,11],[32,1,32,2],[32,3,32,5],[32,6,32,7],[32,8,32,9],[32,10,32,11],[33,1,33,2],[33,3,33,5],[33,6,33,7],[33,8,33,9],[33,10,33,11],[34,1,34,2],[34,3,34,5],[34,6,34,7],[34,8,34,9],[34,10,34,11],[35,1,35,2],[35,3,35,5],[35,6,35,7],[35,8,35,9],[35,10,35,11],[36,1,36,2],[36,3,36,5],[36,6,36,7],[36,8,36,9],[36,10,36,11],[37,0,37,9],[37,10,37,11],[39,2,39,11],[40,0,40,3],[40,7,40,10]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称：安装",{"$nulls":4},"标段：",{"$nulls":3},"第1页 共1页"]
["序号","项目名称",null,"计算基础",null,null,"计算基数(元)",null,"计算费率(％)",null,"金额(元)"]
["1","规费",null,"环境保护税+社会保险费+住房公积金",{"$nulls":4},"100.000"]
["1.1","社会保险费",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},"2.400"]
["1.2","住房公积金",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},"0.420"]
["1.3","环境保护税",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},"0.100"]
["2","税金",null,"分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01",{"$nulls":4},"9.000"]
{"$rows_empty":29}
["合  计"]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":6},"复核人（造价工程师）："]

{"sheet":"4.1 表-08 分部分项工程和单价措施项目清单与计价表","index":5,"n_rows":60,"n_cols":12,"rows_kept":60,"merged":[[0,0,0,11],[1,0,1,4],[1,5,1,9],[1,10,1,11],[2,0,4,0],[2,1,4,1],[2,2,4,3],[2,4,4,5],[2,6,4,6],[2,7,4,7],[2,8,2,11],[3,8,4,8],[3,9,4,10],[5,2,5,5],[5,9,5,10],[6,0,7,0],[6,1,7,1],[6,2,7,3],[6,4,7,5],[6,6,7,6],[6,7,7,7],[6,8,7,8],[6,9,7,10],[6,11,7,11],[8,2,8,3],[8,4,8,5],[8,9,8,10],[9,2,9,3],[9,4,9,5],[9,9,9,10],[10,2,10,3],[10,4,10,5],[10,9,10,10],[11,2,11,5],[11,9,11,10],[12,2,12,5],[12,9,12,10],[13,0,14,0],[13,1,14,1],[13,2,14,3],[13,4,14,5],[13,6,14,6],[13,7,14,7],[13,8,14,8],[13,9,14,10],[13,11,14,11],[15,0,16,0],[15,1,16,1],[15,2,16,3],[15,4,16,5],[15,6,16,6],[15,7,16,7],[15,8,16,8],[15,9,16,10],[15,11,16,11],[17,2,17,3],[17,4,17,5],[17,9,17,10],[18,2,18,3],[18,4,18,5],[18,9,18,10],[19,2,19,3],[19,4,19,5],[19,9,19,10],[20,2,20,3],[20,4,20,5],[20,9,20,10],[21,0,21,8],[21,9,21,10],[23,3,23,11],[24,0,24,11],[25,0,25,4],[25,5,25,9],[25,10,25,11],[26,0,28,0],[26,1,28,1],[26,2,28,3],[26,4,28,5],[26,6,28,6],[26,7,28,7],[26,8,26,11],[27,8,28,8],[27,9,28,10],[29,0,30,0],[29,1,30,1],[29,2,30,3],[29,4,30,5],[29,6,30,6],[29,7,30,7],[29,8,30,8],[29,9,30,10],[29,11,30,11],[31,0,32,0],[31,1,32,1],[31,2,32,3],[31,4,32,5],[31,6,32,6],[31,7,32,7],[31,8,32,8],[31,9,32,10],[31,11,32,11],[33,2,33,5],[33,9,33,10],[34,2,34,5],[34,9,34,10],[35,2,35,3],[35,4,35,5],[35,9,35,10],[36,2,36,5],[36,9,36,10],[37,2,37,3],[37,4,37,5],[37,9,37,10],[38,2,38,3],[38,4,38,5],[38,9,38,10],[39,2,39,3],[39,4,39,5],[39,9,39,10],[40,2,40,3],[40,4,40,5],[40,9,40,10],[41,2,41,3],[41,4,41,5],[41,9,41,10],[42,2,42,3],[42,4,42,5],[42,9,42,10],[43,2,43,3],[43,4,43,5],[43,9,43,10],[44,2,44,3],[44,4,44,5],[44,9,44,10],[45,2,45,3],[45,4,45,5],[45,9,45,10],[46,2,46,3],[46,4,46,5],[46,9,46,10],[47,2,47,3],[47,4,47,5],[47,9,47,10],[48,2,48,3],[48,4,48,5],[48,9,48,10],[49,2,49,3],[49,4,49,5],[49,9,49,10],[50,2,50,3],[50,4,50,5],[50,9,50,10],[51,2,51,3],[51,4,51,5],[51,9,51,10],[52,2,52,3],[52,4,52,5],[52,9,52,10],[53,2,53,3],[53,4,53,5],[53,9,53,10],[54,2,54,3],[54,4,54,5],[54,9,54,10],[55,2,55,3],[55,4,55,5],[55,9,55,10],[56,0,56,8],[56,9,56,10],[57,0,57,8],[57,9,57,10],[59,3,59,11]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：基础、管网",{"$nulls":4},"标段：",{"$nulls":4},"第1页 共2页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
[null,null,"0401 土石方工程",{"$nulls":4},""]
["1","040101002001","挖沟槽土方",null,"1、土壤类别：暂按三类土\n2、挖土深度：1m\n3、电缆沟挖土（工作面按50cm考虑）\n4、挖出土堆于沟外，回填后余土外运",null,"m3","269.9"]
[]
["2","040101003001","挖基坑土方",null,"1、土壤类别：暂按三类土考虑\n2、电缆室和K3井挖土\n3、挖出土堆于沟外，回填后余土外运",null,"m3","300.26"]
["3","040103001001","回填方",null,"1、密实度要求：符合设计标准要求\n2、填方材料品种：原开挖土回填",null,"m3","345.44"]
["4","040103002001","余方弃置",null,"1、废弃料品种：开挖土\n2、运距：暂按1km考虑",null,"m3","224.72"]
[null,null,"分部小计",{"$nulls":4},""]
[null,null,"0405 管网工程",{"$nulls":4},""]
["5","040501001001","电缆排管",null,"1、100mm厚C15混凝土垫层\n2、排管外C25混凝土浇筑\n3、150涂塑钢管1根，过路150涂塑钢管4根\n4、上部配6@200用于车道处",null,"m","525"]
[]
["6","040504001001","砌筑井",null,"1、K3井\n2、200mm厚C15混凝土垫层\n3、240mm厚MU10混凝土普通砖，M7.5水泥砂浆砌筑\n4、内外壁粉20mm厚1：2水泥砂浆掺5%避水浆\n5、压顶采用C25混凝土压顶\n6、50*5扁铁接地",null,"座","13"]
[]
["7","040504001002","砌筑井",null,"1、转角井",null,"座","6"]
["8","040504001003","砌筑井",null,"1、三通井",null,"座","1"]
[]
[]
["本页小计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：基础、管网",{"$nulls":4},"标段：",{"$nulls":4},"第2页 共2页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["9","040504002001","箱变基础（1#配电室）",null,"1、C25混凝土条形基础\n2、C25混凝土浇筑直行墙\n3、电缆室内壁20mm厚1:2.5水泥砂浆抹面\n4、50*5扁钢接地\n5、盖板制作与安装",null,"座","1"]
[]
["10","040504002002","箱变基础（2#配电室）",null,"1、C25混凝土条形基础\n2、C25混凝土浇筑直行墙\n3、电缆室内壁20mm厚1:2.5水泥砂浆抹面\n4、50*5扁钢接地\n5、盖板制作与安装",null,"座","1"]
[]
[null,null,"分部小计",{"$nulls":4},""]
[null,null,"分部分项合计",{"$nulls":4},""]
["1","041106001001","大型机械设备进出场及安拆",null,"1、履带式挖掘机1m3以内",null,"台·次","1"]
[null,null,"单价措施合计",{"$nulls":4},""]
{"$rows_empty":19}
["本页小计"]
["合    计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"4.2 表-11 总价措施项目清单与计价表","index":6,"n_rows":55,"n_cols":14,"rows_kept":55,"merged":[[0,0,0,14],[1,0,1,6],[1,7,1,11],[1,12,1,14],[2,2,2,4],[2,6,2,7],[2,8,2,9],[2,11,2,12],[2,13,2,14],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,11,3,12],[3,13,3,14],[4,2,4,4],[4,6,4,7],[4,8,4,9],[4,11,4,12],[4,13,4,14],[5,2,5,4],[5,6,5,7],[5,8,5,9],[5,11,5,12],[5,13,5,14],[6,2,6,4],[6,6,6,7],[6,8,6,9],[6,11,6,12],[6,13,6,14],[7,2,7,4],[7,6,7,7],[7,8,7,9],[7,11,7,12],[7,13,7,14],[8,2,8,4],[8,6,8,7],[8,8,8,9],[8,11,8,12],[8,13,8,14],[9,2,9,4],[9,6,9,7],[9,8,9,9],[9,11,9,12],[9,13,9,14],[10,2,10,4],[10,6,10,7],[10,8,10,9],[10,11,10,12],[10,13,10,14],[11,2,11,4],[11,6,11,7],[11,8,11,9],[11,11,11,12],[11,13,11,14],[12,2,12,4],[12,6,12,7],[12,8,12,9],[12,11,12,12],[12,13,12,14],[13,2,13,4],[13,6,13,7],[13,8,13,9],[13,11,13,12],[13,13,13,14],[14,2,14,4],[14,6,14,7],[14,8,14,9],[14,11,14,12],[14,13,14,14],[15,2,15,4],[15,6,15,7],[15,8,15,9],[15,11,15,12],[15,13,15,14],[16,0,16,14],[17,3,17,14],[18,0,18,3],[18,9,18,13],[19,0,19,14],[20,0,20,6],[20,7,20,11],[20,12,20,14],[21,2,21,4],[21,6,21,7],[21,8,21,9],[21,11,21,12],[21,13,21,14],[22,2,22,4],[22,6,22,7],[22,8,22,9],[22,11,22,12],[22,13,22,14],[23,2,23,4],[23,6,23,7],[23,8,23,9],[23,11,23,12],[23,13,23,14],[24,2,24,4],[24,6,24,7],[24,8,24,9],[24,11,24,12],[24,13,24,14],[25,2,25,4],[25,6,25,7],[25,8,25,9],[25,11,25,12],[25,13,25,14],[26,2,26,4],[26,6,26,7],[26,8,26,9],[26,11,26,12],[26,13,26,14],[27,2,27,4],[27,6,27,7],[27,8,27,9],[27,11,27,12],[27,13,27,14],[28,2,28,4],[28,6,28,7],[28,8,28,9],[28,11,28,12],[28,13,28,14],[29,2,29,4],[29,6,29,7],[29,8,29,9],[29,11,29,12],[29,13,29,14],[30,2,30,4],[30,6,30,7],[30,8,30,9],[30,11,30,12],[30,13,30,14],[31,2,31,4],[31,6,31,7],[31,8,31,9],[31,11,31,12],[31,13,31,14],[32,2,32,4],[32,6,32,7],[32,8,32,9],[32,11,32,12],[32,13,32,14],[33,2,33,4],[33,6,33,7],[33,8,33,9],[33,11,33,12],[33,13,33,14],[34,2,34,4],[34,6,34,7],[34,8,34,9],[34,11,34,12],[34,13,34,14],[35,2,35,4],[35,6,35,7],[35,8,35,9],[35,11,35,12],[35,13,35,14],[36,2,36,4],[36,6,36,7],[36,8,36,9],[36,11,36,12],[36,13,36,14],[37,2,37,4],[37,6,37,7],[37,8,37,9],[37,11,37,12],[37,13,37,14],[38,2,38,4],[38,6,38,7],[38,8,38,9],[38,11,38,12],[38,13,38,14],[39,2,39,4],[39,6,39,7],[39,8,39,9],[39,11,39,12],[39,13,39,14],[40,2,40,4],[40,6,40,7],[40,8,40,9],[40,11,40,12],[40,13,40,14],[41,2,41,4],[41,6,41,7],[41,8,41,9],[41,11,41,12],[41,13,41,14],[42,2,42,4],[42,6,42,7],[42,8,42,9],[42,11,42,12],[42,13,42,14],[43,2,43,4],[43,6,43,7],[43,8,43,9],[43,11,43,12],[43,13,43,14],[44,2,44,4],[44,6,44,7],[44,8,44,9],[44,11,44,12],[44,13,44,14],[45,2,45,4],[45,6,45,7],[45,8,45,9],[45,11,45,12],[45,13,45,14],[46,2,46,4],[46,6,46,7],[46,8,46,9],[46,11,46,12],[46,13,46,14],[47,2,47,4],[47,6,47,7],[47,8,47,9],[47,11,47,12],[47,13,47,14],[48,2,48,4],[48,6,48,7],[48,8,48,9],[48,11,48,12],[48,13,48,14],[49,2,49,4],[49,6,49,7],[49,8,49,9],[49,11,49,12],[49,13,49,14],[50,2,50,4],[50,6,50,7],[50,8,50,9],[50,11,50,12],[50,13,50,14],[51,2,51,4],[51,6,51,7],[51,8,51,9],[51,11,51,12],[51,13,51,14],[52,0,52,14],[53,3,53,14],[54,0,54,3],[54,9,54,13]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：基础、管网",{"$nulls":6},"标段：",{"$nulls":4},"第1页 共2页"]
["序号","项目编码","项目名称",null,null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["1","041109001001","安全文明施工费",{"$nulls":3},""]
["1.1",null,"基本费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","1.500"]
["1.2",null,"增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["1.3",null,"扬尘污染防治增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","0.310"]
["2","041109002001","夜间施工",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["3","041109003001","二次搬运",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["4","041109004001","冬雨季施工",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["5","041109005001","行车、行人干扰",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["6","041109006001","地上、地下设施、建筑物的临时保护设施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["7","041109007001","已完工程及设备保护",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["8","041109008001","临时设施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
[]
[]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":8},"复核人（造价工程师）："]
["总价措施项目清单与计价表"]
["工程名称：基础、管网",{"$nulls":6},"标段：",{"$nulls":4},"第2页 共2页"]
["序号","项目编码","项目名称",null,null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["9","041109009001","赶工措施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["10","041109010001","工程按质论价",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["11","041109011001","特殊条件下施工增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
{"$rows_empty":28}
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":8},"复核人（造价工程师）："]

{"sheet":"4.3 表-12 其他项目清单与计价汇总表","index":7,"n_rows":44,"n_cols":8,"rows_kept":44,"merged":[[0,0,0,7],[1,0,1,3],[1,4,1,6],[2,1,2,2],[2,3,2,4],[2,6,2,7],[3,1,3,2],[3,3,3,4],[3,6,3,7],[4,1,4,2],[4,3,4,4],[4,6,4,7],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,3,6,4],[6,6,6,7],[7,1,7,2],[7,3,7,4],[7,6,7,7],[8,1,8,2],[8,3,8,4],[8,6,8,7],[9,1,9,2],[9,3,9,4],[9,6,9,7],[10,1,10,2],[10,3,10,4],[10,6,10,7],[11,1,11,2],[11,3,11,4],[11,6,11,7],[12,1,12,2],[12,3,12,4],[12,6,12,7],[13,1,13,2],[13,3,13,4],[13,6,13,7],[14,1,14,2],[14,3,14,4],[14,6,14,7],[15,1,15,2],[15,3,15,4],[15,6,15,7],[16,1,16,2],[16,3,16,4],[16,6,16,7],[17,1,17,2],[17,3,17,4],[17,6,17,7],[18,1,18,2],[18,3,18,4],[18,6,18,7],[19,1,19,2],[19,3,19,4],[19,6,19,7],[20,1,20,2],[20,3,20,4],[20,6,20,7],[21,1,21,2],[21,3,21,4],[21,6,21,7],[22,1,22,2],[22,3,22,4],[22,6,22,7],[23,1,23,2],[23,3,23,4],[23,6,23,7],[24,1,24,2],[24,3,24,4],[24,6,24,7],[25,1,25,2],[25,3,25,4],[25,6,25,7],[26,1,26,2],[26,3,26,4],[26,6,26,7],[27,1,27,2],[27,3,27,4],[27,6,27,7],[28,1,28,2],[28,3,28,4],[28,6,28,7],[29,1,29,2],[29,3,29,4],[29,6,29,7],[30,1,30,2],[30,3,30,4],[30,6,30,7],[31,1,31,2],[31,3,31,4],[31,6,31,7],[32,1,32,2],[32,3,32,4],[32,6,32,7],[33,1,33,2],[33,3,33,4],[33,6,33,7],[34,1,34,2],[34,3,34,4],[34,6,34,7],[35,1,35,2],[35,3,35,4],[35,6,35,7],[36,1,36,2],[36,3,36,4],[36,6,36,7],[37,1,37,2],[37,3,37,4],[37,6,37,7],[38,1,38,2],[38,3,38,4],[38,6,38,7],[39,1,39,2],[39,3,39,4],[39,6,39,7],[40,1,40,2],[40,3,40,4],[40,6,40,7],[41,0,41,2],[41,3,41,4],[41,6,41,7],[43,2,43,7]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称：基础、管网",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","项目名称",null,"金额(元)",null,"结算金额(元)","备注"]
["1","暂列金额",null,""]
["2","暂估价",null,""]
["2.1","材料暂估价",null,""]
["2.2","专业工程暂估价",null,""]
["3","计日工",null,""]
["4","总承包服务费",null,""]
{"$rows_empty":32}
["合  计",null,null,""]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"4.4 表-13 规费、税金项目计价表","index":8,"n_rows":41,"n_cols":11,"rows_kept":41,"merged":[[0,0,0,11],[1,0,1,4],[1,5,1,8],[1,9,1,11],[2,1,2,2],[2,3,2,5],[2,6,2,7],[2,8,2,9],[2,10,2,11],[3,1,3,2],[3,3,3,5],[3,6,3,7],[3,8,3,9],[3,10,3,11],[4,1,4,2],[4,3,4,5],[4,6,4,7],[4,8,4,9],[4,10,4,11],[5,1,5,2],[5,3,5,5],[5,6,5,7],[5,8,5,9],[5,10,5,11],[6,1,6,2],[6,3,6,5],[6,6,6,7],[6,8,6,9],[6,10,6,11],[7,1,7,2],[7,3,7,5],[7,6,7,7],[7,8,7,9],[7,10,7,11],[8,1,8,2],[8,3,8,5],[8,6,8,7],[8,8,8,9],[8,10,8,11],[9,1,9,2],[9,3,9,5],[9,6,9,7],[9,8,9,9],[9,10,9,11],[10,1,10,2],[10,3,10,5],[10,6,10,7],[10,8,10,9],[10,10,10,11],[11,1,11,2],[11,3,11,5],[11,6,11,7],[11,8,11,9],[11,10,11,11],[12,1,12,2],[12,3,12,5],[12,6,12,7],[12,8,12,9],[12,10,12,11],[13,1,13,2],[13,3,13,5],[13,6,13,7],[13,8,13,9],[13,10,13,11],[14,1,14,2],[14,3,14,5],[14,6,14,7],[14,8,14,9],[14,10,14,11],[15,1,15,2],[15,3,15,5],[15,6,15,7],[15,8,15,9],[15,10,15,11],[16,1,16,2],[16,3,16,5],[16,6,16,7],[16,8,16,9],[16,10,16,11],[17,1,17,2],[17,3,17,5],[17,6,17,7],[17,8,17,9],[17,10,17,11],[18,1,18,2],[18,3,18,5],[18,6,18,7],[18,8,18,9],[18,10,18,11],[19,1,19,2],[19,3,19,5],[19,6,19,7],[19,8,19,9],[19,10,19,11],[20,1,20,2],[20,3,20,5],[20,6,20,7],[20,8,20,9],[20,10,20,11],[21,1,21,2],[21,3,21,5],[21,6,21,7],[21,8,21,9],[21,10,21,11],[22,1,22,2],[22,3,22,5],[22,6,22,7],[22,8,22,9],[22,10,22,11],[23,1,23,2],[23,3,23,5],[23,6,23,7],[23,8,23,9],[23,10,23,11],[24,1,24,2],[24,3,24,5],[24,6,24,7],[24,8,24,9],[24,10,24,11],[25,1,25,2],[25,3,25,5],[25,6,25,7],[25,8,25,9],[25,10,25,11],[26,1,26,2],[26,3,26,5],[26,6,26,7],[26,8,26,9],[26,10,26,11],[27,1,27,2],[27,3,27,5],[27,6,27,7],[27,8,27,9],[27,10,27,11],[28,1,28,2],[28,3,28,5],[28,6,28,7],[28,8,28,9],[28,10,28,11],[29,1,29,2],[29,3,29,5],[29,6,29,7],[29,8,29,9],[29,10,29,11],[30,1,30,2],[30,3,30,5],[30,6,30,7],[30,8,30,9],[30,10,30,11],[31,1,31,2],[31,3,31,5],[31,6,31,7],[31,8,31,9],[31,10,31,11],[32,1,32,2],[32,3,32,5],[32,6,32,7],[32,8,32,9],[32,10,32,11],[33,1,33,2],[33,3,33,5],[33,6,33,7],[33,8,33,9],[33,10,33,11],[34,1,34,2],[34,3,34,5],[34,6,34,7],[34,8,34,9],[34,10,34,11],[35,1,35,2],[35,3,35,5],[35,6,35,7],[35,8,35,9],[35,10,35,11],[36,1,36,2],[36,3,36,5],[36,6,36,7],[36,8,36,9],[36,10,36,11],[37,0,37,9],[37,10,37,11],[39,2,39,11],[40,0,40,3],[40,7,40,10]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称：基础、管网",{"$nulls":4},"标段：",{"$nulls":3},"第1页 共1页"]
["序号","项目名称",null,"计算基础",null,null,"计算基数(元)",null,"计算费率(％)",null,"金额(元)"]
["1","规费",null,"环境保护税+社会保险费+住房公积金",{"$nulls":4},"100.000"]
["1.1","社会保险费",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},"2.000"]
["1.2","住房公积金",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},"0.340"]
["1.3","环境保护税",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},""]
["2","税金",null,"分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01",{"$nulls":4},"9.000"]
{"$rows_empty":29}
["合  计"]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":6},"复核人（造价工程师）："]

{"sheet":"5.1 表-08 分部分项工程和单价措施项目清单与计价表","index":9,"n_rows":45,"n_cols":12,"rows_kept":45,"merged":[[0,0,0,11],[1,0,1,4],[1,5,1,9],[1,10,1,11],[2,0,4,0],[2,1,4,1],[2,2,4,3],[2,4,4,5],[2,6,4,6],[2,7,4,7],[2,8,2,11],[3,8,4,8],[3,9,4,10],[5,2,5,3],[5,4,5,5],[5,9,5,10],[6,2,6,5],[6,9,6,10],[7,2,7,3],[7,4,7,5],[7,9,7,10],[8,2,8,3],[8,4,8,5],[8,9,8,10],[9,2,9,3],[9,4,9,5],[9,9,9,10],[10,2,10,3],[10,4,10,5],[10,9,10,10],[11,2,11,3],[11,4,11,5],[11,9,11,10],[12,2,12,3],[12,4,12,5],[12,9,12,10],[13,2,13,3],[13,4,13,5],[13,9,13,10],[14,2,14,3],[14,4,14,5],[14,9,14,10],[15,2,15,3],[15,4,15,5],[15,9,15,10],[16,2,16,3],[16,4,16,5],[16,9,16,10],[17,2,17,3],[17,4,17,5],[17,9,17,10],[18,2,18,3],[18,4,18,5],[18,9,18,10],[19,2,19,3],[19,4,19,5],[19,9,19,10],[20,2,20,3],[20,4,20,5],[20,9,20,10],[21,2,21,3],[21,4,21,5],[21,9,21,10],[22,2,22,3],[22,4,22,5],[22,9,22,10],[23,2,23,3],[23,4,23,5],[23,9,23,10],[24,2,24,3],[24,4,24,5],[24,9,24,10],[25,2,25,3],[25,4,25,5],[25,9,25,10],[26,2,26,3],[26,4,26,5],[26,9,26,10],[27,2,27,3],[27,4,27,5],[27,9,27,10],[28,2,28,3],[28,4,28,5],[28,9,28,10],[29,2,29,3],[29,4,29,5],[29,9,29,10],[30,2,30,3],[30,4,30,5],[30,9,30,10],[31,2,31,3],[31,4,31,5],[31,9,31,10],[32,2,32,3],[32,4,32,5],[32,9,32,10],[33,2,33,3],[33,4,33,5],[33,9,33,10],[34,2,34,3],[34,4,34,5],[34,9,34,10],[35,2,35,3],[35,4,35,5],[35,9,35,10],[36,2,36,3],[36,4,36,5],[36,9,36,10],[37,2,37,3],[37,4,37,5],[37,9,37,10],[38,2,38,3],[38,4,38,5],[38,9,38,10],[39,2,39,3],[39,4,39,5],[39,9,39,10],[40,2,40,3],[40,4,40,5],[40,9,40,10],[41,0,41,8],[41,9,41,10],[42,0,42,8],[42,9,42,10],[44,3,44,11]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：箱变租赁费用",{"$nulls":4},"标段：",{"$nulls":4},"第1页 共1页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["1",{"$nulls":6},""]
[null,null,"分部分项合计",{"$nulls":4},""]
{"$rows_empty":34}
["本页小计"]
["合    计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"5.2 表-11 总价措施项目清单与计价表","index":10,"n_rows":39,"n_cols":14,"rows_kept":39,"merged":[[0,0,0,14],[1,0,1,6],[1,7,1,11],[1,12,1,14],[2,2,2,4],[2,6,2,7],[2,8,2,9],[2,11,2,12],[2,13,2,14],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,11,3,12],[3,13,3,14],[4,2,4,4],[4,6,4,7],[4,8,4,9],[4,11,4,12],[4,13,4,14],[5,2,5,4],[5,6,5,7],[5,8,5,9],[5,11,5,12],[5,13,5,14],[6,2,6,4],[6,6,6,7],[6,8,6,9],[6,11,6,12],[6,13,6,14],[7,2,7,4],[7,6,7,7],[7,8,7,9],[7,11,7,12],[7,13,7,14],[8,0,11,0],[8,1,11,1],[8,2,11,4],[8,5,11,5],[8,6,11,7],[8,8,11,9],[8,10,11,10],[8,11,11,12],[8,13,11,14],[12,2,12,4],[12,6,12,7],[12,8,12,9],[12,11,12,12],[12,13,12,14],[13,2,13,4],[13,6,13,7],[13,8,13,9],[13,11,13,12],[13,13,13,14],[14,2,14,4],[14,6,14,7],[14,8,14,9],[14,11,14,12],[14,13,14,14],[15,2,15,4],[15,6,15,7],[15,8,15,9],[15,11,15,12],[15,13,15,14],[16,0,16,14],[18,3,18,14],[19,0,19,3],[19,9,19,13],[20,0,20,14],[21,0,21,6],[21,7,21,11],[21,12,21,14],[22,2,22,4],[22,6,22,7],[22,8,22,9],[22,11,22,12],[22,13,22,14],[23,2,23,4],[23,6,23,7],[23,8,23,9],[23,11,23,12],[23,13,23,14],[24,2,24,4],[24,6,24,7],[24,8,24,9],[24,11,24,12],[24,13,24,14],[25,2,25,4],[25,6,25,7],[25,8,25,9],[25,11,25,12],[25,13,25,14],[26,2,26,4],[26,6,26,7],[26,8,26,9],[26,11,26,12],[26,13,26,14],[27,2,27,4],[27,6,27,7],[27,8,27,9],[27,11,27,12],[27,13,27,14],[28,0,29,0],[28,1,29,1],[28,2,29,4],[28,5,29,5],[28,6,29,7],[28,8,29,9],[28,10,29,10],[28,11,29,12],[28,13,29,14],[30,0,32,0],[30,1,32,1],[30,2,32,4],[30,5,32,5],[30,6,32,7],[30,8,32,9],[30,10,32,10],[30,11,32,12],[30,13,32,14],[33,2,33,4],[33,6,33,7],[33,8,33,9],[33,11,33,12],[33,13,33,14],[34,2,34,4],[34,6,34,7],[34,8,34,9],[34,11,34,12],[34,13,34,14],[35,2,35,4],[35,6,35,7],[35,8,35,9],[35,11,35,12],[35,13,35,14],[36,0,36,14],[37,3,37,14],[38,0,38,3],[38,9,38,13]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：箱变租赁费用",{"$nulls":6},"标段：",{"$nulls":4},"第1页 共2页"]
["序号","项目编码","项目名称",null,null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["1","011707001001","安全文明施工费",{"$nulls":3},""]
["1.1",null,"基本费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","3.100"]
["1.2",null,"增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","0.700"]
["1.3",null,"扬尘污染防治增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","0.310"]
["2","011707002001","夜间施工",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["3","011707003001","非夜间施工照明",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",{"$nulls":6},"在计取非夜间施工照明费时，建筑工程、仿古工程、修缮土建部分仅地下室（地宫）部分可计取；单独装饰、安装工程、园林绿化工程、修缮安装部分仅特殊施工部位内施工项目可计取"]
[]
[]
[]
["4","011707004001","二次搬运",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["5","011707005001","冬雨季施工",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
[]
[]
[]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":8},"复核人（造价工程师）："]
["总价措施项目清单与计价表"]
["工程名称：箱变租赁费用",{"$nulls":6},"标段：",{"$nulls":4},"第2页 共2页"]
["序号","项目编码","项目名称",null,null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["6","011707006001","地上、地下设施、建筑物的临时保护设施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["7","011707007001","已完工程及设备保护",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["8","011707008001","临时设施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["9","011707009001","赶工措施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["10","011707010001","工程按质论价",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","1.300"]
["11","011707011001","住宅分户验收",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",{"$nulls":6},"在计取住宅分户验收时，大型土石方工程、桩基工程和地下室部分不计入计费基础"]
[]
["12","011707012001","建筑工人实名制费用",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",{"$nulls":6},"建筑工人实名制设备由建筑工人工资专用账户开户银行提供的，建筑工人实名制费用按表中费率乘以0.5系数计取"]
[]
[]
["13","011707091001","特殊条件下施工增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
[]
[]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":8},"复核人（造价工程师）："]

{"sheet":"5.3 表-12 其他项目清单与计价汇总表","index":11,"n_rows":44,"n_cols":8,"rows_kept":44,"merged":[[0,0,0,7],[1,0,1,3],[1,4,1,6],[2,1,2,2],[2,3,2,4],[2,6,2,7],[3,1,3,2],[3,3,3,4],[3,6,3,7],[4,1,4,2],[4,3,4,4],[4,6,4,7],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,3,6,4],[6,6,6,7],[7,1,7,2],[7,3,7,4],[7,6,7,7],[8,1,8,2],[8,3,8,4],[8,6,8,7],[9,1,9,2],[9,3,9,4],[9,6,9,7],[10,1,10,2],[10,3,10,4],[10,6,10,7],[11,1,11,2],[11,3,11,4],[11,6,11,7],[12,1,12,2],[12,3,12,4],[12,6,12,7],[13,1,13,2],[13,3,13,4],[13,6,13,7],[14,1,14,2],[14,3,14,4],[14,6,14,7],[15,1,15,2],[15,3,15,4],[15,6,15,7],[16,1,16,2],[16,3,16,4],[16,6,16,7],[17,1,17,2],[17,3,17,4],[17,6,17,7],[18,1,18,2],[18,3,18,4],[18,6,18,7],[19,1,19,2],[19,3,19,4],[19,6,19,7],[20,1,20,2],[20,3,20,4],[20,6,20,7],[21,1,21,2],[21,3,21,4],[21,6,21,7],[22,1,22,2],[22,3,22,4],[22,6,22,7],[23,1,23,2],[23,3,23,4],[23,6,23,7],[24,1,24,2],[24,3,24,4],[24,6,24,7],[25,1,25,2],[25,3,25,4],[25,6,25,7],[26,1,26,2],[26,3,26,4],[26,6,26,7],[27,1,27,2],[27,3,27,4],[27,6,27,7],[28,1,28,2],[28,3,28,4],[28,6,28,7],[29,1,29,2],[29,3,29,4],[29,6,29,7],[30,1,30,2],[30,3,30,4],[30,6,30,7],[31,1,31,2],[31,3,31,4],[31,6,31,7],[32,1,32,2],[32,3,32,4],[32,6,32,7],[33,1,33,2],[33,3,33,4],[33,6,33,7],[34,1,34,2],[34,3,34,4],[34,6,34,7],[35,1,35,2],[35,3,35,4],[35,6,35,7],[36,1,36,2],[36,3,36,4],[36,6,36,7],[37,1,37,2],[37,3,37,4],[37,6,37,7],[38,1,38,2],[38,3,38,4],[38,6,38,7],[39,1,39,2],[39,3,39,4],[39,6,39,7],[40,1,40,2],[40,3,40,4],[40,6,40,7],[41,0,41,2],[41,3,41,4],[41,6,41,7],[43,2,43,7]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称：箱变租赁费用",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","项目名称",null,"金额(元)",null,"结算金额(元)","备注"]
["1","暂列金额",null,""]
["2","暂估价",null,""]
["2.1","材料暂估价",null,""]
["2.2","专业工程暂估价",null,""]
["3","计日工",null,""]
["4","总承包服务费",null,""]
{"$rows_empty":32}
["合  计",null,null,""]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"5.4 表-13 规费、税金项目计价表","index":12,"n_rows":41,"n_cols":11,"rows_kept":41,"merged":[[0,0,0,11],[1,0,1,4],[1,5,1,8],[1,9,1,11],[2,1,2,2],[2,3,2,5],[2,6,2,7],[2,8,2,9],[2,10,2,11],[3,1,3,2],[3,3,3,5],[3,6,3,7],[3,8,3,9],[3,10,3,11],[4,1,4,2],[4,3,4,5],[4,6,4,7],[4,8,4,9],[4,10,4,11],[5,1,5,2],[5,3,5,5],[5,6,5,7],[5,8,5,9],[5,10,5,11],[6,1,6,2],[6,3,6,5],[6,6,6,7],[6,8,6,9],[6,10,6,11],[7,1,7,2],[7,3,7,5],[7,6,7,7],[7,8,7,9],[7,10,7,11],[8,1,8,2],[8,3,8,5],[8,6,8,7],[8,8,8,9],[8,10,8,11],[9,1,9,2],[9,3,9,5],[9,6,9,7],[9,8,9,9],[9,10,9,11],[10,1,10,2],[10,3,10,5],[10,6,10,7],[10,8,10,9],[10,10,10,11],[11,1,11,2],[11,3,11,5],[11,6,11,7],[11,8,11,9],[11,10,11,11],[12,1,12,2],[12,3,12,5],[12,6,12,7],[12,8,12,9],[12,10,12,11],[13,1,13,2],[13,3,13,5],[13,6,13,7],[13,8,13,9],[13,10,13,11],[14,1,14,2],[14,3,14,5],[14,6,14,7],[14,8,14,9],[14,10,14,11],[15,1,15,2],[15,3,15,5],[15,6,15,7],[15,8,15,9],[15,10,15,11],[16,1,16,2],[16,3,16,5],[16,6,16,7],[16,8,16,9],[16,10,16,11],[17,1,17,2],[17,3,17,5],[17,6,17,7],[17,8,17,9],[17,10,17,11],[18,1,18,2],[18,3,18,5],[18,6,18,7],[18,8,18,9],[18,10,18,11],[19,1,19,2],[19,3,19,5],[19,6,19,7],[19,8,19,9],[19,10,19,11],[20,1,20,2],[20,3,20,5],[20,6,20,7],[20,8,20,9],[20,10,20,11],[21,1,21,2],[21,3,21,5],[21,6,21,7],[21,8,21,9],[21,10,21,11],[22,1,22,2],[22,3,22,5],[22,6,22,7],[22,8,22,9],[22,10,22,11],[23,1,23,2],[23,3,23,5],[23,6,23,7],[23,8,23,9],[23,10,23,11],[24,1,24,2],[24,3,24,5],[24,6,24,7],[24,8,24,9],[24,10,24,11],[25,1,25,2],[25,3,25,5],[25,6,25,7],[25,8,25,9],[25,10,25,11],[26,1,26,2],[26,3,26,5],[26,6,26,7],[26,8,26,9],[26,10,26,11],[27,1,27,2],[27,3,27,5],[27,6,27,7],[27,8,27,9],[27,10,27,11],[28,1,28,2],[28,3,28,5],[28,6,28,7],[28,8,28,9],[28,10,28,11],[29,1,29,2],[29,3,29,5],[29,6,29,7],[29,8,29,9],[29,10,29,11],[30,1,30,2],[30,3,30,5],[30,6,30,7],[30,8,30,9],[30,10,30,11],[31,1,31,2],[31,3,31,5],[31,6,31,7],[31,8,31,9],[31,10,31,11],[32,1,32,2],[32,3,32,5],[32,6,32,7],[32,8,32,9],[32,10,32,11],[33,1,33,2],[33,3,33,5],[33,6,33,7],[33,8,33,9],[33,10,33,11],[34,1,34,2],[34,3,34,5],[34,6,34,7],[34,8,34,9],[34,10,34,11],[35,1,35,2],[35,3,35,5],[35,6,35,7],[35,8,35,9],[35,10,35,11],[36,1,36,2],[36,3,36,5],[36,6,36,7],[36,8,36,9],[36,10,36,11],[37,0,37,9],[37,10,37,11],[39,2,39,11],[40,0,40,3],[40,7,40,10]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称：箱变租赁费用",{"$nulls":4},"标段：",{"$nulls":3},"第1页 共1页"]
["序号","项目名称",null,"计算基础",null,null,"计算基数(元)",null,"计算费率(％)",null,"金额(元)"]
["1","规费",null,"环境保护税+社会保险费+住房公积金",{"$nulls":4},"100.000"]
["1.1","社会保险费",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},""]
["1.2","住房公积金",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},""]
["1.3","环境保护税",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},""]
["2","税金",null,"分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01",{"$nulls":4},""]
{"$rows_empty":29}
["合  计"]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":6},"复核人（造价工程师）："]