{"text_format":"3","workbook":"xls","n_sheets":17,"sheets":["1.1 报表封面","2.1 表-03 单项工程招标控制价表","3.1 表-04 单位工程招标控制价表","3.2 表-08 分部分项工程和单价措施项目清单与计价表","3.3 表-12-1 暂列金额明细表","3.4 表-13 规费、税金项目计价表","3.5 工程量计算书","4.1 表-04 单位工程招标控制价表","4.2 表-08 分部分项工程和单价措施项目清单与计价表","4.3 表-12-1 暂列金额明细表","4.4 表-13 规费、税金项目计价表","4.5 工程量计算书","5.1 表-04 单位工程招标控制价表","5.2 表-08 分部分项工程和单价措施项目清单与计价表","5.3 表-12-1 暂列金额明细表","5.4 表-13 规费、税金项目计价表","5.5 工程量计算书"],"not_rendered":{"external_links":1,"defined_names":17},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1.1 报表封面","index":0,"n_rows":12,"n_cols":4,"rows_kept":12,"merged":[[0,0,1,5],[2,1,2,4],[3,1,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[6,1,6,2],[7,1,7,2],[7,3,7,4],[8,2,8,4],[9,2,9,3],[10,1,10,4],[11,0,12,0],[11,1,12,4]],"flags":["formulas_cached_only"]}
["工  程  标  底  书"]
[]
["建设单位："]
["工程名称：","公司食堂改造工程"]
["建筑面积：",null,null,"平方米"]
["结构类型："]
["结构层次："]
["工程造价：","649710.44",null,"元"]
["经济指标：",null,"元/平方米"]
["编 制 人：",null,"审 核 人："]
["编制单位："]
["编制时间：","2020年06月01日"]

{"sheet":"2.1 表-03 单项工程招标控制价表","index":1,"n_rows":43,"n_cols":8,"rows_kept":43,"merged":[[0,0,0,7],[1,0,1,4],[1,5,1,7],[2,0,3,0],[2,1,3,2],[2,3,3,3],[2,4,2,7],[3,4,3,5],[4,1,4,2],[4,4,4,5],[5,1,5,2],[5,4,5,5],[6,1,6,2],[6,4,6,5],[7,1,7,2],[7,4,7,5],[8,1,8,2],[8,4,8,5],[9,1,9,2],[9,4,9,5],[10,1,10,2],[10,4,10,5],[11,1,11,2],[11,4,11,5],[12,1,12,2],[12,4,12,5],[13,1,13,2],[13,4,13,5],[14,1,14,2],[14,4,14,5],[15,1,15,2],[15,4,15,5],[16,1,16,2],[16,4,16,5],[17,1,17,2],[17,4,17,5],[18,1,18,2],[18,4,18,5],[19,1,19,2],[19,4,19,5],[20,1,20,2],[20,4,20,5],[21,1,21,2],[21,4,21,5],[22,1,22,2],[22,4,22,5],[23,1,23,2],[23,4,23,5],[24,1,24,2],[24,4,24,5],[25,1,25,2],[25,4,25,5],[26,1,26,2],[26,4,26,5],[27,1,27,2],[27,4,27,5],[28,1,28,2],[28,4,28,5],[29,1,29,2],[29,4,29,5],[30,1,30,2],[30,4,30,5],[31,1,31,2],[31,4,31,5],[32,1,32,2],[32,4,32,5],[33,1,33,2],[33,4,33,5],[34,1,34,2],[34,4,34,5],[35,1,35,2],[35,4,35,5],[36,1,36,2],[36,4,36,5],[37,1,37,2],[37,4,37,5],[38,1,38,2],[38,4,38,5],[39,1,39,2],[39,4,39,5],[40,0,40,2],[40,4,40,5],[42,2,42,7]],"flags":["formulas_cached_only"]}
["单项工程招标控制价表"]
["工程名称：自来水食堂改造",{"$nulls":4},"第1页 共1页"]
["序号","单位工程名称",null,"金额(元)","其中：(元)"]
[{"$nulls":4},"暂估价",null,"安全文明\n施工费","规费"]
["1","自来水食堂改造(拆除)",null,"33609.99","",null,"444.45","1319.34"]
["2","长江水务食堂装饰",null,"531148.19","",null,"9727.64","13364.74"]
["3","江苏长江水务股份有限公司食堂办公楼室内装饰（安装）",null,"84952.26","4000.00",null,"1160.31","2137.57"]
{"$rows_empty":33}
["合  计",null,null,"649710.44","4000.00",null,"11332.40","16821.65"]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"3.1 表-04 单位工程招标控制价表","index":2,"n_rows":44,"n_cols":6,"rows_kept":44,"merged":[[0,0,0,5],[1,0,1,2],[1,3,1,4],[2,1,2,3],[3,1,3,3],[4,1,4,3],[5,1,5,3],[6,1,6,3],[7,1,7,3],[8,1,8,3],[9,1,9,3],[10,1,10,3],[11,1,11,3],[12,1,12,3],[13,1,13,3],[14,1,14,3],[15,1,15,3],[16,1,16,3],[17,1,17,3],[18,1,18,3],[19,1,19,3],[20,1,20,3],[21,1,21,3],[22,1,22,3],[23,1,23,3],[24,1,24,3],[25,1,25,3],[26,1,26,3],[27,1,27,3],[28,1,28,3],[29,1,29,3],[30,1,30,3],[31,1,31,3],[32,1,32,3],[33,1,33,3],[34,1,34,3],[35,1,35,3],[36,1,36,3],[37,1,37,3],[38,1,38,3],[39,1,39,3],[40,1,40,3],[41,0,41,3],[43,2,43,5]],"flags":["formulas_cached_only"]}
["单位工程招标控制价表"]
["工程名称：自来水食堂改造(拆除)",null,null,"标段：",null,"第1页 共1页"]
["序号","汇总内容",null,null,"金额(元)","其中:暂估价(元)"]
["1","分部分项工程费",null,null,"25991.10",""]
["1.1","人工费",null,null,"18831.58",""]
["1.2","材料费",null,null,"",""]
["1.3","施工机具使用费",null,null,"3.32",""]
["1.4","企业管理费",null,null,"4896.48",""]
["1.5","利润",null,null,"2259.73",""]
["2","措施项目费",null,null,"925.30",""]
["2.1","单价措施项目费",null,null,"",""]
["2.2","总价措施项目费",null,null,"925.30",""]
["2.2.1","其中：安全文明施工措施费",null,null,"444.45",""]
["3","其他项目费",null,null,"2599.11",""]
["3.1","其中：暂列金额",null,null,"2599.11",""]
["3.2","其中：专业工程暂估",null,null,"",""]
["3.3","其中：计日工",null,null,"",""]
["3.4","其中：总承包服务费",null,null,"",""]
["4","规费",null,null,"1319.34",""]
["5","税金",null,null,"2775.14",""]
{"$rows_empty":21}
["招标控制价合计=1+2+3+4+5-甲供材料费_含设备/1.01",{"$nulls":3},"33609.99",""]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"3.2 表-08 分部分项工程和单价措施项目清单与计价表","index":3,"n_rows":32,"n_cols":12,"rows_kept":32,"merged":[[0,0,0,11],[1,0,1,4],[1,5,1,9],[1,10,1,11],[2,0,4,0],[2,1,4,1],[2,2,4,3],[2,4,4,5],[2,6,4,6],[2,7,4,7],[2,8,2,11],[3,8,4,8],[3,9,4,10],[5,2,5,5],[5,9,5,10],[6,2,6,3],[6,4,6,5],[6,9,6,10],[7,2,7,3],[7,4,7,5],[7,9,7,10],[8,2,8,3],[8,4,8,5],[8,9,8,10],[9,2,9,3],[9,4,9,5],[9,9,9,10],[10,2,10,3],[10,4,10,5],[10,9,10,10],[11,2,11,3],[11,4,11,5],[11,9,11,10],[12,2,12,3],[12,4,12,5],[12,9,12,10],[13,2,13,3],[13,4,13,5],[13,9,13,10],[14,2,14,3],[14,4,14,5],[14,9,14,10],[15,2,15,3],[15,4,15,5],[15,9,15,10],[16,2,16,3],[16,4,16,5],[16,9,16,10],[17,2,17,5],[17,9,17,10],[18,2,18,5],[18,9,18,10],[19,2,19,3],[19,4,19,5],[19,9,19,10],[20,2,20,3],[20,4,20,5],[20,9,20,10],[21,2,21,3],[21,4,21,5],[21,9,21,10],[22,2,22,3],[22,4,22,5],[22,9,22,10],[23,2,23,3],[23,4,23,5],[23,9,23,10],[24,2,24,3],[24,4,24,5],[24,9,24,10],[25,2,25,3],[25,4,25,5],[25,9,25,10],[26,2,26,3],[26,4,26,5],[26,9,26,10],[27,2,27,3],[27,4,27,5],[27,9,27,10],[28,0,28,8],[28,9,28,10],[29,0,29,8],[29,9,29,10],[31,3,31,11]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：自来水食堂改造(拆除)",{"$nulls":4},"标段：",{"$nulls":4},"第1页 共1页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
[null,null,"0116 拆除工程",{"$nulls":4},"","","",null,""]
["1","011601001001","砖砌体拆除",null,"1、砌体材质：实心砖墙\n2、拆除高度：1.5m内",null,"m3","4.95","88.31","437.13",null,""]
["2","011601001002","砖砌体拆除",null,"1、砌体材质：实心砖墙\n2、拆除高度：3.6m内",null,"m3","35.8","88.31","3161.50",null,""]
["3","011601001003","砖砌体拆除",null,"1、砌体材质：实心砖墙\n2、拆除高度：5m内\n3、砌体表面的附着物种类：瓷砖",null,"m3","6.61","88.31","583.73",null,""]
["4","011605001002","平面块料拆除",null,"1、饰面材料种类：地砖（含粘结层及找平层）",null,"m2","445.11","35.67","15877.07",null,""]
["5","011605002001","立面块料拆除",null,"1、饰面材料种类：瓷砖（含粘结层及粉刷层）",null,"m2","143.85","21.02","3023.73",null,""]
["6","011606002001","墙柱面龙骨及饰面拆除",null,"1、龙骨及饰面种类：除砖墙外的装饰墙",null,"m2","87.89","12.45","1094.23",null,""]
["7","011606003001","天棚面龙骨及饰面拆除",{"$nulls":3},"m2","53.61","10.25","549.50",null,""]
["8","011608002001","铲除涂料面",null,"1、铲除部位名称：外墙内面",null,"m2","158.73","3.89","617.46",null,""]
["9","011610001001","木门窗拆除",{"$nulls":3},"樘","1","32.17","32.17",null,""]
["10","011610002001","金属门窗拆除",null,"1、室内高度：3.6以内\n2、门窗洞口尺寸：宽度2.1m内",null,"樘","27","19.98","539.46",null,""]
["11","011610002002","金属门窗拆除",{"$nulls":3},"樘","3","25.04","75.12",null,""]
[null,null,"分部小计",{"$nulls":4},"","","25991.10",null,""]
[null,null,"分部分项合计",{"$nulls":4},"","","25991.10",null,""]
{"$rows_empty":9}
["本页小计",{"$nulls":8},"25991.10",null,""]
["合    计",{"$nulls":8},"25991.10",null,""]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"3.3 表-12-1 暂列金额明细表","index":4,"n_rows":44,"n_cols":7,"rows_kept":44,"merged":[[0,0,0,6],[1,0,1,3],[1,4,1,5],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,1,27,2],[27,3,27,4],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[30,1,30,2],[30,3,30,4],[31,1,31,2],[31,3,31,4],[32,1,32,2],[32,3,32,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[35,1,35,2],[35,3,35,4],[36,1,36,2],[36,3,36,4],[37,1,37,2],[37,3,37,4],[38,1,38,2],[38,3,38,4],[39,1,39,2],[39,3,39,4],[40,1,40,2],[40,3,40,4],[41,0,41,4],[43,2,43,6]],"flags":["formulas_cached_only"]}
["暂列金额明细表"]
["工程名称：自来水食堂改造(拆除)",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","项目名称",null,"计量单位",null,"暂定金额(元)","备注"]
["1","预留金",null,"元",null,"2599.11"]
{"$rows_empty":37}
["合  计",{"$nulls":4},"2599.11"]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"3.4 表-13 规费、税金项目计价表","index":5,"n_rows":41,"n_cols":11,"rows_kept":41,"merged":[[0,0,0,11],[1,0,1,4],[1,5,1,8],[1,9,1,11],[2,1,2,2],[2,3,2,5],[2,6,2,7],[2,8,2,9],[2,10,2,11],[3,1,3,2],[3,3,3,5],[3,6,3,7],[3,8,3,9],[3,10,3,11],[4,1,4,2],[4,3,4,5],[4,6,4,7],[4,8,4,9],[4,10,4,11],[5,1,5,2],[5,3,5,5],[5,6,5,7],[5,8,5,9],[5,10,5,11],[6,1,6,2],[6,3,6,5],[6,6,6,7],[6,8,6,9],[6,10,6,11],[7,1,7,2],[7,3,7,5],[7,6,7,7],[7,8,7,9],[7,10,7,11],[8,1,8,2],[8,3,8,5],[8,6,8,7],[8,8,8,9],[8,10,8,11],[9,1,9,2],[9,3,9,5],[9,6,9,7],[9,8,9,9],[9,10,9,11],[10,1,10,2],[10,3,10,5],[10,6,10,7],[10,8,10,9],[10,10,10,11],[11,1,11,2],[11,3,11,5],[11,6,11,7],[11,8,11,9],[11,10,11,11],[12,1,12,2],[12,3,12,5],[12,6,12,7],[12,8,12,9],[12,10,12,11],[13,1,13,2],[13,3,13,5],[13,6,13,7],[13,8,13,9],[13,10,13,11],[14,1,14,2],[14,3,14,5],[14,6,14,7],[14,8,14,9],[14,10,14,11],[15,1,15,2],[15,3,15,5],[15,6,15,7],[15,8,15,9],[15,10,15,11],[16,1,16,2],[16,3,16,5],[16,6,16,7],[16,8,16,9],[16,10,16,11],[17,1,17,2],[17,3,17,5],[17,6,17,7],[17,8,17,9],[17,10,17,11],[18,1,18,2],[18,3,18,5],[18,6,18,7],[18,8,18,9],[18,10,18,11],[19,1,19,2],[19,3,19,5],[19,6,19,7],[19,8,19,9],[19,10,19,11],[20,1,20,2],[20,3,20,5],[20,6,20,7],[20,8,20,9],[20,10,20,11],[21,1,21,2],[21,3,21,5],[21,6,21,7],[21,8,21,9],[21,10,21,11],[22,1,22,2],[22,3,22,5],[22,6,22,7],[22,8,22,9],[22,10,22,11],[23,1,23,2],[23,3,23,5],[23,6,23,7],[23,8,23,9],[23,10,23,11],[24,1,24,2],[24,3,24,5],[24,6,24,7],[24,8,24,9],[24,10,24,11],[25,1,25,2],[25,3,25,5],[25,6,25,7],[25,8,25,9],[25,10,25,11],[26,1,26,2],[26,3,26,5],[26,6,26,7],[26,8,26,9],[26,10,26,11],[27,1,27,2],[27,3,27,5],[27,6,27,7],[27,8,27,9],[27,10,27,11],[28,1,28,2],[28,3,28,5],[28,6,28,7],[28,8,28,9],[28,10,28,11],[29,1,29,2],[29,3,29,5],[29,6,29,7],[29,8,29,9],[29,10,29,11],[30,1,30,2],[30,3,30,5],[30,6,30,7],[30,8,30,9],[30,10,30,11],[31,1,31,2],[31,3,31,5],[31,6,31,7],[31,8,31,9],[31,10,31,11],[32,1,32,2],[32,3,32,5],[32,6,32,7],[32,8,32,9],[32,10,32,11],[33,1,33,2],[33,3,33,5],[33,6,33,7],[33,8,33,9],[33,10,33,11],[34,1,34,2],[34,3,34,5],[34,6,34,7],[34,8,34,9],[34,10,34,11],[35,1,35,2],[35,3,35,5],[35,6,35,7],[35,8,35,9],[35,10,35,11],[36,1,36,2],[36,3,36,5],[36,6,36,7],[36,8,36,9],[36,10,36,11],[37,0,37,9],[37,10,37,11],[39,2,39,11],[40,0,40,3],[40,7,40,10]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称：自来水食堂改造(拆除)",{"$nulls":4},"标段：",{"$nulls":3},"第1页 共1页"]
["序号","项目名称",null,"计算基础",null,null,"计算基数(元)",null,"计算费率(％)",null,"金额(元)"]
["1","规费",null,"环境保护税+社会保险费+住房公积金",null,null,"1319.34",null,"100.000",null,"1319.34"]
["1.1","社会保险费",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",null,null,"29515.51",null,"3.800",null,"1121.59"]
["1.2","住房公积金",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",null,null,"29515.51",null,"0.670",null,"197.75"]
["1.3","环境保护税",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",null,null,"29515.51",null,"",null,""]
["2","税金",null,"分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01",null,null,"30834.85",null,"9.000",null,"2775.14"]
{"$rows_empty":29}
["合  计",{"$nulls":9},"4094.48"]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":6},"复核人（造价工程师）："]

{"sheet":"3.5 工程量计算书","index":6,"n_rows":43,"n_cols":11,"rows_kept":43,"merged":[[0,0,0,10],[1,0,1,5],[1,7,1,10],[2,2,2,3],[2,5,2,7],[3,2,3,3],[3,5,3,7],[4,2,4,3],[4,5,4,7],[5,2,5,3],[5,5,5,7],[6,2,6,3],[6,5,6,7],[7,2,7,3],[7,5,7,7],[8,2,8,3],[8,5,8,7],[9,2,9,3],[9,5,9,7],[10,2,10,3],[10,5,10,7],[11,2,11,3],[11,5,11,7],[12,2,12,3],[12,5,12,7],[13,2,13,3],[13,5,13,7],[14,2,14,3],[14,5,14,7],[15,2,15,3],[15,5,15,7],[16,2,16,3],[16,5,16,7],[17,2,17,3],[17,5,17,7],[18,2,18,3],[18,5,18,7],[19,2,19,3],[19,5,19,7],[20,2,20,3],[20,5,20,7],[21,2,21,3],[21,5,21,7],[22,2,22,3],[22,5,22,7],[23,2,23,3],[23,5,23,7],[24,2,24,3],[24,5,24,7],[25,2,25,3],[25,5,25,7],[26,2,26,3],[26,5,26,7],[27,2,27,3],[27,5,27,7],[28,2,28,3],[28,5,28,7],[29,2,29,3],[29,5,29,7],[30,2,30,3],[30,5,30,7],[31,2,31,3],[31,5,31,7],[32,2,32,3],[32,5,32,7],[33,2,33,3],[33,5,33,7],[34,2,34,3],[34,5,34,7],[35,2,35,3],[35,5,35,7],[36,2,36,3],[36,5,36,7],[37,2,37,3],[37,5,37,7],[38,2,38,3],[38,5,38,7],[39,2,39,3],[39,5,39,7],[40,2,40,3],[40,5,40,7],[41,0,41,10],[42,3,42,10]],"flags":["formulas_cached_only"]}
["工程量计算书"]
["工程名称：自来水食堂改造(拆除)",{"$nulls":5},"标段：","第1页 共1页"]
["序号","不累计","位置",null,"名称","子目名称及公式",null,null,"单位","相同数量","总计"]
[null,null,"0116",null,null,"拆除工程",{"$nulls":3},"","1.0000"]
[null,null,"011601",null,null,"砖砌体拆除",{"$nulls":3},"","1.0000"]
["1",null,"011601001001",null,null,"砖砌体拆除",null,null,"m3","","4.9500"]
[null,"√",{"$nulls":3},"6.576+5.215+3.63+5.215",{"$nulls":3},"1.00","20.6360"]
[{"$nulls":5},"0.24*20.636*1",{"$nulls":3},"1.00","4.9526"]
["2",null,"011601001002",null,null,"砖砌体拆除",null,null,"m3","","35.8000"]
[null,"√",{"$nulls":3},"6.185*3+20.78+3.28",{"$nulls":3},"1.00","42.6150"]
[{"$nulls":5},"42.615*0.24*3.5",{"$nulls":3},"1.00","35.7966"]
["3",null,"011601001003",null,null,"砖砌体拆除",null,null,"m3","","6.6100"]
[{"$nulls":5},"3.06*4.5*0.24*2",{"$nulls":3},"1.00","6.6096"]
[null,null,"011605",null,null,"块料面层拆除",{"$nulls":3},"","1.0000"]
["4",null,"011605001002",null,null,"平面块料拆除",null,null,"m2","","445.1100"]
[{"$nulls":5},"30.72*6.295+9*24.2+2.42*6.94+4.08*4.2",{"$nulls":3},"1.00","445.1132"]
[null,null,"1-148",null,null,"地面地砖",null,null,"10m2","","44.5110"]
[{"$nulls":5},"445.11",{"$nulls":3},"1.00","445.1100"]
["5",null,"011605002001",null,null,"立面块料拆除",null,null,"m2","","143.8500"]
[{"$nulls":5},"（30.72*2-3.06）*3.5-1.8*2.1*16",{"$nulls":3},"1.00","143.8500"]
[null,null,"011606",null,null,"龙骨及饰面拆除",{"$nulls":3},"","1.0000"]
["6",null,"011606002001",null,null,"墙柱面龙骨及饰面拆除",null,null,"m2","","87.8900"]
[{"$nulls":5},"(4.4+5.2*2+10.31)*3.5",{"$nulls":3},"1.00","87.8850"]
["7",null,"011606003001",null,null,"天棚面龙骨及饰面拆除",null,null,"m2","","53.6100"]
[{"$nulls":5},"10.31*5.2",{"$nulls":3},"1.00","53.6120"]
[null,null,"011608",null,null,"铲除油漆涂料裱糊面",{"$nulls":3},"","1.0000"]
["8",null,"011608002001",null,null,"铲除涂料面",null,null,"m2","","158.7300"]
[{"$nulls":5},"(24.2+9+4.32*2+2.5+7.15+2.5)*3.5-1.8*2.1*8",{"$nulls":3},"1.00","158.7250"]
[null,null,"011610",null,null,"门窗拆除",{"$nulls":3},"","1.0000"]
["9",null,"011610001001",null,null,"木门窗拆除",null,null,"樘","","1.0000"]
["10",null,"011610002001",null,null,"金属门窗拆除",null,null,"樘","","27.0000"]
["11",null,"011610002002",null,null,"金属门窗拆除",null,null,"樘","","3.0000"]
[{"$nulls":5},"3",{"$nulls":3},"1.00","3.0000"]
{"$rows_empty":9}
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"4.1 表-04 单位工程招标控制价表","index":7,"n_rows":44,"n_cols":6,"rows_kept":44,"merged":[[0,0,0,5],[1,0,1,2],[1,3,1,4],[2,1,2,3],[3,1,3,3],[4,1,4,3],[5,1,5,3],[6,1,6,3],[7,1,7,3],[8,1,8,3],[9,1,9,3],[10,1,10,3],[11,1,11,3],[12,1,12,3],[13,1,13,3],[14,1,14,3],[15,1,15,3],[16,1,16,3],[17,1,17,3],[18,1,18,3],[19,1,19,3],[20,1,20,3],[21,1,21,3],[22,1,22,3],[23,1,23,3],[24,1,24,3],[25,1,25,3],[26,1,26,3],[27,1,27,3],[28,1,28,3],[29,1,29,3],[30,1,30,3],[31,1,31,3],[32,1,32,3],[33,1,33,3],[34,1,34,3],[35,1,35,3],[36,1,36,3],[37,1,37,3],[38,1,38,3],[39,1,39,3],[40,1,40,3],[41,0,41,3],[43,2,43,5]],"flags":["formulas_cached_only"]}
["单位工程招标控制价表"]
["工程名称：长江水务食堂装饰",null,null,"标段：",null,"第1页 共1页"]
["序号","汇总内容",null,null,"金额(元)","其中:暂估价(元)"]
["1","分部分项工程费",null,null,"406909.77",""]
["1.1","人工费",null,null,"87722.67",""]
["1.2","材料费",null,null,"266687.99",""]
["1.3","施工机具使用费",null,null,"1193.95",""]
["1.4","企业管理费",null,null,"38010.44",""]
["1.5","利润",null,null,"13294.77",""]
["2","措施项目费",null,null,"26326.43",""]
["2.1","单价措施项目费",null,null,"12384.87",""]
["2.2","总价措施项目费",null,null,"13941.56",""]
["2.2.1","其中：安全文明施工措施费",null,null,"9727.64",""]
["3","其他项目费",null,null,"40690.98",""]
["3.1","其中：暂列金额",null,null,"40690.98",""]
["3.2","其中：专业工程暂估",null,null,"",""]
["3.3","其中：计日工",null,null,"",""]
["3.4","其中：总承包服务费",null,null,"",""]
["4","规费",null,null,"13364.74",""]
["5","税金",null,null,"43856.27",""]
{"$rows_empty":21}
["招标控制价合计=1+2+3+4+5-甲供材料费_含设备/1.01",{"$nulls":3},"531148.19",""]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"4.2 表-08 分部分项工程和单价措施项目清单与计价表","index":8,"n_rows":137,"n_cols":12,"rows_kept":137,"merged":[[0,0,0,11],[1,0,1,4],[1,5,1,9],[1,10,1,11],[2,0,4,0],[2,1,4,1],[2,2,4,3],[2,4,4,5],[2,6,4,6],[2,7,4,7],[2,8,2,11],[3,8,4,8],[3,9,4,10],[5,2,5,5],[5,9,5,10],[6,0,7,0],[6,1,7,1],[6,2,7,3],[6,4,7,5],[6,6,7,6],[6,7,7,7],[6,8,7,8],[6,9,7,10],[6,11,7,11],[8,0,9,0],[8,1,9,1],[8,2,9,3],[8,4,9,5],[8,6,9,6],[8,7,9,7],[8,8,9,8],[8,9,9,10],[8,11,9,11],[10,2,10,5],[10,9,10,10],[11,2,11,5],[11,9,11,10],[12,2,12,3],[12,4,12,5],[12,9,12,10],[13,2,13,5],[13,9,13,10],[14,2,14,5],[14,9,14,10],[15,2,15,3],[15,4,15,5],[15,9,15,10],[16,2,16,3],[16,4,16,5],[16,9,16,10],[17,2,17,3],[17,4,17,5],[17,9,17,10],[18,2,18,3],[18,4,18,5],[18,9,18,10],[19,2,19,5],[19,9,19,10],[20,2,20,5],[20,9,20,10],[21,0,22,0],[21,1,22,1],[21,2,22,3],[21,4,22,5],[21,6,22,6],[21,7,22,7],[21,8,22,8],[21,9,22,10],[21,11,22,11],[23,2,23,3],[23,4,23,5],[23,9,23,10],[24,2,24,3],[24,4,24,5],[24,9,24,10],[25,2,25,3],[25,4,25,5],[25,9,25,10],[26,2,26,3],[26,4,26,5],[26,9,26,10],[27,2,27,3],[27,4,27,5],[27,9,27,10],[28,0,28,8],[28,9,28,10],[30,3,30,11],[31,0,31,11],[32,0,32,4],[32,5,32,9],[32,10,32,11],[33,0,35,0],[33,1,35,1],[33,2,35,3],[33,4,35,5],[33,6,35,6],[33,7,35,7],[33,8,33,11],[34,8,35,8],[34,9,35,10],[36,0,37,0],[36,1,37,1],[36,2,37,3],[36,4,37,5],[36,6,37,6],[36,7,37,7],[36,8,37,8],[36,9,37,10],[36,11,37,11],[38,0,39,0],[38,1,39,1],[38,2,39,3],[38,4,39,5],[38,6,39,6],[38,7,39,7],[38,8,39,8],[38,9,39,10],[38,11,39,11],[40,0,41,0],[40,1,41,1],[40,2,41,3],[40,4,41,5],[40,6,41,6],[40,7,41,7],[40,8,41,8],[40,9,41,10],[40,11,41,11],[42,0,43,0],[42,1,43,1],[42,2,43,3],[42,4,43,5],[42,6,43,6],[42,7,43,7],[42,8,43,8],[42,9,43,10],[42,11,43,11],[44,2,44,3],[44,4,44,5],[44,9,44,10],[45,2,45,5],[45,9,45,10],[46,2,46,5],[46,9,46,10],[47,0,48,0],[47,1,48,1],[47,2,48,3],[47,4,48,5],[47,6,48,6],[47,7,48,7],[47,8,48,8],[47,9,48,10],[47,11,48,11],[49,2,49,3],[49,4,49,5],[49,9,49,10],[50,0,50,8],[50,9,50,10],[52,3,52,11],[53,0,53,11],[54,0,54,4],[54,5,54,9],[54,10,54,11],[55,0,57,0],[55,1,57,1],[55,2,57,3],[55,4,57,5],[55,6,57,6],[55,7,57,7],[55,8,55,11],[56,8,57,8],[56,9,57,10],[58,2,58,3],[58,4,58,5],[58,9,58,10],[59,0,60,0],[59,1,60,1],[59,2,60,3],[59,4,60,5],[59,6,60,6],[59,7,60,7],[59,8,60,8],[59,9,60,10],[59,11,60,11],[61,2,61,3],[61,4,61,5],[61,9,61,10],[62,2,62,3],[62,4,62,5],[62,9,62,10],[63,2,63,5],[63,9,63,10],[64,2,64,5],[64,9,64,10],[65,0,66,0],[65,1,66,1],[65,2,66,3],[65,4,66,5],[65,6,66,6],[65,7,66,7],[65,8,66,8],[65,9,66,10],[65,11,66,11],[67,0,68,0],[67,1,68,1],[67,2,68,3],[67,4,68,5],[67,6,68,6],[67,7,68,7],[67,8,68,8],[67,9,68,10],[67,11,68,11],[69,2,69,3],[69,4,69,5],[69,9,69,10],[70,2,70,3],[70,4,70,5],[70,9,70,10],[71,2,71,3],[71,4,71,5],[71,9,71,10],[72,2,72,3],[72,4,72,5],[72,9,72,10],[73,2,73,3],[73,4,73,5],[73,9,73,10],[74,2,74,3],[74,4,74,5],[74,9,74,10],[75,2,75,3],[75,4,75,5],[75,9,75,10],[76,0,76,8],[76,9,76,10],[78,3,78,11],[79,0,79,11],[80,0,80,4],[80,5,80,9],[80,10,80,11],[81,0,83,0],[81,1,83,1],[81,2,83,3],[81,4,83,5],[81,6,83,6],[81,7,83,7],[81,8,81,11],[82,8,83,8],[82,9,83,10],[84,0,86,0],[84,1,86,1],[84,2,86,3],[84,4,86,5],[84,6,86,6],[84,7,86,7],[84,8,86,8],[84,9,86,10],[84,11,86,11],[87,2,87,5],[87,9,87,10],[88,0,89,0],[88,1,89,1],[88,2,89,3],[88,4,89,5],[88,6,89,6],[88,7,89,7],[88,8,89,8],[88,9,89,10],[88,11,89,11],[90,0,91,0],[90,1,91,1],[90,2,91,3],[90,4,91,5],[90,6,91,6],[90,7,91,7],[90,8,91,8],[90,9,91,10],[90,11,91,11],[92,2,92,3],[92,4,92,5],[92,9,92,10],[93,2,93,3],[93,4,93,5],[93,9,93,10],[94,2,94,3],[94,4,94,5],[94,9,94,10],[95,2,95,3],[95,4,95,5],[95,9,95,10],[96,2,96,3],[96,4,96,5],[96,9,96,10],[97,2,97,3],[97,4,97,5],[97,9,97,10],[98,2,98,3],[98,4,98,5],[98,9,98,10],[99,2,99,3],[99,4,99,5],[99,9,99,10],[100,2,100,3],[100,4,100,5],[100,9,100,10],[101,2,101,3],[101,4,101,5],[101,9,101,10],[102,0,102,8],[102,9,102,10],[104,3,104,11],[105,0,105,11],[106,0,106,4],[106,5,106,9],[106,10,106,11],[107,0,109,0],[107,1,109,1],[107,2,109,3],[107,4,109,5],[107,6,109,6],[107,7,109,7],[107,8,107,11],[108,8,109,8],[108,9,109,10],[110,0,113,0],[110,1,113,1],[110,2,113,3],[110,4,113,5],[110,6,113,6],[110,7,113,7],[110,8,113,8],[110,9,113,10],[110,11,113,11],[114,2,114,5],[114,9,114,10],[115,2,115,3],[115,4,115,5],[115,9,115,10],[116,0,117,0],[116,1,117,1],[116,2,117,3],[116,4,117,5],[116,6,117,6],[116,7,117,7],[116,8,117,8],[116,9,117,10],[116,11,117,11],[118,2,118,5],[118,9,118,10],[119,2,119,3],[119,4,119,5],[119,9,119,10],[120,2,120,3],[120,4,120,5],[120,9,120,10],[121,2,121,3],[121,4,121,5],[121,9,121,10],[122,2,122,3],[122,4,122,5],[122,9,122,10],[123,2,123,3],[123,4,123,5],[123,9,123,10],[124,2,124,3],[124,4,124,5],[124,9,124,10],[125,2,125,3],[125,4,125,5],[125,9,125,10],[126,2,126,3],[126,4,126,5],[126,9,126,10],[127,2,127,3],[127,4,127,5],[127,9,127,10],[128,2,128,3],[128,4,128,5],[128,9,128,10],[129,2,129,3],[129,4,129,5],[129,9,129,10],[130,2,130,3],[130,4,130,5],[130,9,130,10],[131,2,131,3],[131,4,131,5],[131,9,131,10],[132,2,132,3],[132,4,132,5],[132,9,132,10],[133,0,133,8],[133,9,133,10],[134,0,134,8],[134,9,134,10],[136,3,136,11]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：长江水务食堂装饰",{"$nulls":4},"标段：",{"$nulls":4},"第1页 共5页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
[null,null,"0104 砌筑工程",{"$nulls":4},"","","",null,""]
["1","010401003001","实心砖墙",null,"1、砖品种、规格、强度等级：混凝土实心砖\n2、墙体类型：内墙\n3、砂浆强度等级、配合比：M10水泥砂浆\n4、厚度：240mm",null,"m3","4.62","691.84","3196.30",null,""]
[]
["2","010401003002","实心砖墙",null,"1、砖品种、规格、强度等级：混凝土实心砖\n2、墙体类型：内墙\n3、砂浆强度等级、配合比：M10水泥砂浆\n4、厚度：120mm",null,"m3","25.95","749.40","19446.93",null,""]
[]
[null,null,"分部小计",{"$nulls":4},"","","22643.23",null,""]
[null,null,"0105 混凝土及钢筋混凝土工程",{"$nulls":4},"","","",null,""]
["3","010505003001","平板",null,"1、混凝土强度等级：C30",null,"m3","0.31","1486.87","460.93",null,""]
[null,null,"分部小计",{"$nulls":4},"","","460.93",null,""]
[null,null,"0108 门窗工程",{"$nulls":4},"","","",null,""]
["4","010801002001","木质门带套",null,"1、成品套装木门（含五金）",null,"m2","7.35","803.94","5908.96",null,""]
["5","010801004001","木质防火门",null,"1、防火门（装饰效果同木门）（含五金）",null,"樘","2","4068.86","8137.72",null,""]
["6","010802001001","金属（塑钢）门",null,"1、成品塑钢门",null,"m2","5.88","353.24","2077.05",null,""]
["7","010807001001","金属（塑钢、断桥）窗",null,"1、铝合金窗（型号同现有三层窗）",null,"m2","97.86","557.83","54589.24",null,""]
[null,null,"分部小计",{"$nulls":4},"","","70712.97",null,""]
[null,null,"0111 楼地面装饰工程",{"$nulls":4},"","","",null,""]
["8","011102001001","石材楼地面",null,"1、找平层厚度、砂浆配合比：30厚1:3水泥砂浆\n2、结合层厚度、砂浆配合比：30mm素水泥砂浆\n3、面层材料品种、规格、颜色：大理石（过门石）",null,"m2","3.29","315.23","1037.11",null,""]
[]
[]
[]
[]
[]
[]
["本页小计",{"$nulls":8},"94854.24",null,""]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：长江水务食堂装饰",{"$nulls":4},"标段：",{"$nulls":4},"第2页 共5页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["9","011102003001","块料楼地面",null,"1、找平层厚度、砂浆配合比：30厚1:3水泥砂浆\n2、结合层厚度、砂浆配合比：30厚素水泥\n3、面层材料品种、规格、颜色：800*800面砖",null,"m2","302.57","201.12","60852.88",null,""]
[]
["10","011102003002","块料楼地面",null,"1、找平层厚度、砂浆配合比：20厚1:3水泥砂浆\n2、结合层厚度、砂浆配合比：30厚素水泥\n3、面层材料品种、规格、颜色：300*300厨房专用砖",null,"m2","130.6","223.00","29123.80",null,""]
[]
["11","011102003003","块料楼地面",null,"1、找平层厚度、砂浆配合比：20厚1:3水泥砂浆\n2、结合层厚度、砂浆配合比：30厚素水泥\n3、面层材料品种、规格、颜色：300*300面砖",null,"m2","4.69","202.60","950.19",null,""]
[]
["12","011106001001","石材楼梯面层",null,"1、面层材料品种、规格、颜色：石材\n2、防滑条材料种类、规格：抽防滑槽二道、45°磨边一道、滴水槽一道\n3、石材展开面积",null,"m2","3.1","380.08","1178.25",null,""]
[]
["13","010904002001","楼（地）面涂膜防水",null,"1、防水膜品种：JS涂料\n2、涂膜厚度、遍数：1.5厚两遍",null,"m2","130.6","45.04","5882.22",null,""]
[null,null,"分部小计",{"$nulls":4},"","","99024.45",null,""]
[null,null,"0112 墙、柱面装饰与隔断、幕墙工程",{"$nulls":4},"","","",null,""]
["14","011201001001","墙面一般抹灰",null,"1、墙体类型：内墙\n2、底层厚度、砂浆配合比：12厚1:3水泥砂浆\n3、面层厚度、砂浆配合比：8厚1:2水泥砂浆",null,"m2","326.22","41.91","13671.88",null,""]
[]
["15","011204003001","块料墙面",null,"1、安装方式：砂浆黏贴\n2、面层材料品种、规格、颜色：墙砖",null,"m2","342.29","264.82","90645.24",null,""]
["本页小计",{"$nulls":8},"202304.46",null,""]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：长江水务食堂装饰",{"$nulls":4},"标段：",{"$nulls":4},"第3页 共5页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["16","011408002001","织锦缎裱糊",null,"1、裱糊部位：包间\n2、腻子种类：清油封底，白水泥腻子三遍\n3、面层材料品种、规格、颜色：墙布",null,"m2","69.34","180.48","12514.48",null,""]
["17","010809004001","石材窗台板",null,"1、粘结层厚度、砂浆配合比：15厚1:3水泥砂浆，5厚1:2.5水泥砂浆\n2、窗台板材质、规格、颜色：人造石窗台板 磨边",null,"m2","0.9","379.85","341.87",null,""]
[]
["18","010808004001","金属门窗套",null,"1、基层材料种类：18mm木工板，防火涂料三遍\n2、面层材料品种、规格：δ1.2不锈钢",null,"m2","2.17","587.10","1274.01",null,""]
["19","011502001001","金属装饰线",null,"1、线条材料品种、规格、颜色：20+25*5不锈钢卡条",null,"m","106.91","10.34","1105.45",null,""]
[null,null,"分部小计",{"$nulls":4},"","","119552.93",null,""]
[null,null,"0113 天棚工程",{"$nulls":4},"","","",null,""]
["20","011302001004","吊顶天棚",null,"1、吊顶形式、吊杆规格、高度：φ8全牙螺杆\n2、龙骨材料种类、规格、中距：铝合金龙骨\n3、面层材料品种、规格、：集成吊顶",null,"m2","391.34","173.09","67737.04",null,""]
[]
["21","011302001005","吊顶天棚",null,"1、吊顶形式、吊杆规格、高度：复杂吊顶，φ8全牙螺杆\n2、龙骨材料种类、规格、中距：50系轻钢龙骨400*600\n3、面层材料品种、规格、：9.5mm纸面石膏板、接缝处粘贴自粘胶带、钉眼除锈，满批腻子3遍，乳胶漆3遍",null,"m2","26.87","222.17","5969.71",null,""]
{"$rows_empty":8}
["本页小计",{"$nulls":8},"88942.56",null,""]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：长江水务食堂装饰",{"$nulls":4},"标段：",{"$nulls":4},"第4页 共5页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["22","011302001006","吊顶天棚",null,"1、吊顶形式、吊杆规格、高度：平顶，φ8全牙螺杆\n2、龙骨材料种类、规格、中距：50系轻钢龙骨400*600（简单）\n3、面层材料品种、规格、：9.5mm纸面石膏板、接缝处粘贴自粘胶带、钉眼除锈，满批腻子3遍，乳胶漆3遍",null,"m2","31.99","222.24","7109.46",null,""]
[]
[]
[null,null,"分部小计",{"$nulls":4},"","","80816.21",null,""]
["23","010810002001","木窗帘盒",null,"1、窗帘盒材质、规格：200+200mm 18mm木工板基层，防火涂料三遍 9.5厚纸面石膏板，接缝处粘贴自粘胶带、钉眼除锈，满批腻子3遍，乳胶漆3遍",null,"m","4.94","151.27","747.27",null,""]
[]
["24","011304001001","灯带（槽）",null,"1、灯带型式、尺寸：100+100mm\n2、格栅片材料品种、规格： 18mm木工板基层，防火涂料三遍， 9.5厚纸面石膏板，接缝处粘贴自粘胶带、钉眼除锈，满批腻子3遍，乳胶漆3遍",null,"m2","3.25","330.77","1075.00",null,""]
[]
["25","011210003002","玻璃隔断--传菜窗口",null,"1、玻璃品种、规格、颜色：12mm钢化玻璃",null,"m2","2.4","221.79","532.30",null,""]
["26","010808004003","金属门窗套--传菜窗口",null,"1、基层材料种类：18mm木工板，防火涂料三遍\n2、面层材料品种、规格：δ1.2不锈钢",null,"m2","1.69","587.10","992.20",null,""]
["27","010808007001","成品木门窗套",null,"1、门窗套材料品种、规格：成品木质门套",null,"m2","1.45","383.12","555.52",null,""]
["28","011210002001","金属隔断",null,"1、铝塑板隔断",null,"m2","9.07","180.46","1636.77",null,""]
[]
[]
[]
[]
[]
[]
["本页小计",{"$nulls":8},"12648.52",null,""]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：长江水务食堂装饰",{"$nulls":4},"标段：",{"$nulls":4},"第5页 共5页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["29","011210002002","金属隔断",null,"1、骨架、边框材料种类、规格：75系列隔墙龙骨@400，38mm穿心龙骨@1000（150mm到结构板底）\n2、隔板材料品种、规格、颜色：单层12mm纸面石膏板（到吊顶底），接缝处粘贴自粘胶带、钉眼除锈 满批腻子3遍，乳胶漆3遍\n3、嵌缝、塞口材料品种：内置隔音棉\n4、备注：工程量按照单面石膏板投影面积计算",null,"m2","38.01","214.68","8159.99",null,""]
[]
[]
[]
[null,null,"分部分项合计",{"$nulls":4},"","","406909.77",null,""]
["1","011701006001","满堂脚手架",null,"1、搭设高度：5m内\n2、脚手架材质：钢管",null,"m2","481","13.38","6435.78",null,""]
["2","011703001001","垂直运输",null,"1、建筑物建筑类型及结构形式：办公、框架结构\n2、建筑面积：2883.47m2\n3、建筑物檐口高度、层数：16m，四层",null,"工日","1349","4.41","5949.09",null,""]
[]
[null,null,"单价措施合计",{"$nulls":4},"","","12384.87",null,""]
{"$rows_empty":14}
["本页小计",{"$nulls":8},"20544.86",null,""]
["合    计",{"$nulls":8},"419294.64",null,""]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"4.3 表-12-1 暂列金额明细表","index":9,"n_rows":44,"n_cols":7,"rows_kept":44,"merged":[[0,0,0,6],[1,0,1,3],[1,4,1,5],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,1,27,2],[27,3,27,4],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[30,1,30,2],[30,3,30,4],[31,1,31,2],[31,3,31,4],[32,1,32,2],[32,3,32,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[35,1,35,2],[35,3,35,4],[36,1,36,2],[36,3,36,4],[37,1,37,2],[37,3,37,4],[38,1,38,2],[38,3,38,4],[39,1,39,2],[39,3,39,4],[40,1,40,2],[40,3,40,4],[41,0,41,4],[43,2,43,6]],"flags":["formulas_cached_only"]}
["暂列金额明细表"]
["工程名称：长江水务食堂装饰",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","项目名称",null,"计量单位",null,"暂定金额(元)","备注"]
["1","暂列金额",null,"元",null,"40690.98"]
{"$rows_empty":37}
["合  计",{"$nulls":4},"40690.98"]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"4.4 表-13 规费、税金项目计价表","index":10,"n_rows":41,"n_cols":11,"rows_kept":41,"merged":[[0,0,0,11],[1,0,1,4],[1,5,1,8],[1,9,1,11],[2,1,2,2],[2,3,2,5],[2,6,2,7],[2,8,2,9],[2,10,2,11],[3,1,3,2],[3,3,3,5],[3,6,3,7],[3,8,3,9],[3,10,3,11],[4,1,4,2],[4,3,4,5],[4,6,4,7],[4,8,4,9],[4,10,4,11],[5,1,5,2],[5,3,5,5],[5,6,5,7],[5,8,5,9],[5,10,5,11],[6,1,6,2],[6,3,6,5],[6,6,6,7],[6,8,6,9],[6,10,6,11],[7,1,7,2],[7,3,7,5],[7,6,7,7],[7,8,7,9],[7,10,7,11],[8,1,8,2],[8,3,8,5],[8,6,8,7],[8,8,8,9],[8,10,8,11],[9,1,9,2],[9,3,9,5],[9,6,9,7],[9,8,9,9],[9,10,9,11],[10,1,10,2],[10,3,10,5],[10,6,10,7],[10,8,10,9],[10,10,10,11],[11,1,11,2],[11,3,11,5],[11,6,11,7],[11,8,11,9],[11,10,11,11],[12,1,12,2],[12,3,12,5],[12,6,12,7],[12,8,12,9],[12,10,12,11],[13,1,13,2],[13,3,13,5],[13,6,13,7],[13,8,13,9],[13,10,13,11],[14,1,14,2],[14,3,14,5],[14,6,14,7],[14,8,14,9],[14,10,14,11],[15,1,15,2],[15,3,15,5],[15,6,15,7],[15,8,15,9],[15,10,15,11],[16,1,16,2],[16,3,16,5],[16,6,16,7],[16,8,16,9],[16,10,16,11],[17,1,17,2],[17,3,17,5],[17,6,17,7],[17,8,17,9],[17,10,17,11],[18,1,18,2],[18,3,18,5],[18,6,18,7],[18,8,18,9],[18,10,18,11],[19,1,19,2],[19,3,19,5],[19,6,19,7],[19,8,19,9],[19,10,19,11],[20,1,20,2],[20,3,20,5],[20,6,20,7],[20,8,20,9],[20,10,20,11],[21,1,21,2],[21,3,21,5],[21,6,21,7],[21,8,21,9],[21,10,21,11],[22,1,22,2],[22,3,22,5],[22,6,22,7],[22,8,22,9],[22,10,22,11],[23,1,23,2],[23,3,23,5],[23,6,23,7],[23,8,23,9],[23,10,23,11],[24,1,24,2],[24,3,24,5],[24,6,24,7],[24,8,24,9],[24,10,24,11],[25,1,25,2],[25,3,25,5],[25,6,25,7],[25,8,25,9],[25,10,25,11],[26,1,26,2],[26,3,26,5],[26,6,26,7],[26,8,26,9],[26,10,26,11],[27,1,27,2],[27,3,27,5],[27,6,27,7],[27,8,27,9],[27,10,27,11],[28,1,28,2],[28,3,28,5],[28,6,28,7],[28,8,28,9],[28,10,28,11],[29,1,29,2],[29,3,29,5],[29,6,29,7],[29,8,29,9],[29,10,29,11],[30,1,30,2],[30,3,30,5],[30,6,30,7],[30,8,30,9],[30,10,30,11],[31,1,31,2],[31,3,31,5],[31,6,31,7],[31,8,31,9],[31,10,31,11],[32,1,32,2],[32,3,32,5],[32,6,32,7],[32,8,32,9],[32,10,32,11],[33,1,33,2],[33,3,33,5],[33,6,33,7],[33,8,33,9],[33,10,33,11],[34,1,34,2],[34,3,34,5],[34,6,34,7],[34,8,34,9],[34,10,34,11],[35,1,35,2],[35,3,35,5],[35,6,35,7],[35,8,35,9],[35,10,35,11],[36,1,36,2],[36,3,36,5],[36,6,36,7],[36,8,36,9],[36,10,36,11],[37,0,37,9],[37,10,37,11],[39,2,39,11],[40,0,40,3],[40,7,40,10]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称：长江水务食堂装饰",{"$nulls":4},"标段：",{"$nulls":3},"第1页 共1页"]
["序号","项目名称",null,"计算基础",null,null,"计算基数(元)",null,"计算费率(％)",null,"金额(元)"]
["1","规费",null,"环境保护税+社会保险费+住房公积金",null,null,"13364.74",null,"100.000",null,"13364.74"]
["1.1","社会保险费",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",null,null,"473927.18",null,"2.400",null,"11374.25"]
["1.2","住房公积金",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",null,null,"473927.18",null,"0.420",null,"1990.49"]
["1.3","环境保护税",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",null,null,"473927.18",null,"",null,""]
["2","税金",null,"分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01",null,null,"487291.92",null,"9.000",null,"43856.27"]
{"$rows_empty":29}
["合  计",{"$nulls":9},"57221.01"]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":6},"复核人（造价工程师）："]

{"sheet":"4.5 工程量计算书","index":11,"n_rows":170,"n_cols":11,"rows_kept":170,"merged":[[0,0,0,10],[1,0,1,5],[1,7,1,10],[2,2,2,3],[2,5,2,7],[3,2,3,3],[3,5,3,7],[4,2,4,3],[4,5,4,7],[5,2,5,3],[5,5,5,7],[6,2,6,3],[6,5,6,7],[7,2,7,3],[7,5,7,7],[8,2,8,3],[8,5,8,7],[9,2,9,3],[9,5,9,7],[10,2,10,3],[10,5,10,7],[11,2,11,3],[11,5,11,7],[12,2,12,3],[12,5,12,7],[13,2,13,3],[13,5,13,7],[14,2,14,3],[14,5,14,7],[15,2,15,3],[15,5,15,7],[16,2,16,3],[16,5,16,7],[17,2,17,3],[17,5,17,7],[18,2,18,3],[18,5,18,7],[19,2,19,3],[19,5,19,7],[20,2,20,3],[20,5,20,7],[21,2,21,3],[21,5,21,7],[22,2,22,3],[22,5,22,7],[23,2,23,3],[23,5,23,7],[24,2,24,3],[24,5,24,7],[25,2,25,3],[25,5,25,7],[26,2,26,3],[26,5,26,7],[27,2,27,3],[27,5,27,7],[28,2,28,3],[28,5,28,7],[29,2,29,3],[29,5,29,7],[30,2,30,3],[30,5,30,7],[31,2,31,3],[31,5,31,7],[32,2,32,3],[32,5,32,7],[33,2,33,3],[33,5,33,7],[34,2,34,3],[34,5,34,7],[35,2,35,3],[35,5,35,7],[36,2,36,3],[36,5,36,7],[37,2,37,3],[37,5,37,7],[38,2,38,3],[38,5,38,7],[39,2,39,3],[39,5,39,7],[40,2,40,3],[40,5,40,7],[41,0,41,10],[42,3,42,10],[43,0,43,10],[44,0,44,5],[44,7,44,10],[45,2,45,3],[45,5,45,7],[46,2,46,3],[46,5,46,7],[47,2,47,3],[47,5,47,7],[48,2,48,3],[48,5,48,7],[49,2,49,3],[49,5,49,7],[50,2,50,3],[50,5,50,7],[51,2,51,3],[51,5,51,7],[52,2,52,3],[52,5,52,7],[53,2,53,3],[53,5,53,7],[54,2,54,3],[54,5,54,7],[55,2,55,3],[55,5,55,7],[56,2,56,3],[56,5,56,7],[57,2,57,3],[57,5,57,7],[58,2,58,3],[58,5,58,7],[59,2,59,3],[59,5,59,7],[60,2,60,3],[60,5,60,7],[61,2,61,3],[61,5,61,7],[62,2,62,3],[62,5,62,7],[63,2,63,3],[63,5,63,7],[64,2,64,3],[64,5,64,7],[65,2,65,3],[65,5,65,7],[66,2,66,3],[66,5,66,7],[67,2,67,3],[67,5,67,7],[68,2,68,3],[68,5,68,7],[69,2,69,3],[69,5,69,7],[70,2,70,3],[70,5,70,7],[71,2,71,3],[71,5,71,7],[72,2,72,3],[72,5,72,7],[73,2,73,3],[73,5,73,7],[74,2,74,3],[74,5,74,7],[75,2,75,3],[75,5,75,7],[76,2,76,3],[76,5,76,7],[77,2,77,3],[77,5,77,7],[78,2,78,3],[78,5,78,7],[79,2,79,3],[79,5,79,7],[80,2,80,3],[80,5,80,7],[81,2,81,3],[81,5,81,7],[82,2,82,3],[82,5,82,7],[83,2,83,3],[83,5,83,7],[84,0,84,10],[85,3,85,10],[86,0,86,10],[87,0,87,5],[87,7,87,10],[88,2,88,3],[88,5,88,7],[89,2,89,3],[89,5,89,7],[90,2,90,3],[90,5,90,7],[91,2,91,3],[91,5,91,7],[92,2,92,3],[92,5,92,7],[93,2,93,3],[93,5,93,7],[94,2,94,3],[94,5,94,7],[95,2,95,3],[95,5,95,7],[96,2,96,3],[96,5,96,7],[97,2,97,3],[97,5,97,7],[98,2,98,3],[98,5,98,7],[99,2,99,3],[99,5,99,7],[100,2,100,3],[100,5,100,7],[101,2,101,3],[101,5,101,7],[102,2,102,3],[102,5,102,7],[103,2,103,3],[103,5,103,7],[104,2,104,3],[104,5,104,7],[105,2,105,3],[105,5,105,7],[106,2,106,3],[106,5,106,7],[107,2,107,3],[107,5,107,7],[108,2,108,3],[108,5,108,7],[109,2,109,3],[109,5,109,7],[110,2,110,3],[110,5,110,7],[111,2,111,3],[111,5,111,7],[112,2,112,3],[112,5,112,7],[113,2,113,3],[113,5,113,7],[114,2,114,3],[114,5,114,7],[115,2,115,3],[115,5,115,7],[116,2,116,3],[116,5,116,7],[117,2,117,3],[117,5,117,7],[118,2,118,3],[118,5,118,7],[119,2,119,3],[119,5,119,7],[120,2,120,3],[120,5,120,7],[121,2,121,3],[121,5,121,7],[122,2,122,3],[122,5,122,7],[123,2,123,3],[123,5,123,7],[124,2,124,3],[124,5,124,7],[125,0,125,10],[126,3,126,10],[127,0,127,10],[128,0,128,5],[128,7,128,10],[129,2,129,3],[129,5,129,7],[130,2,130,3],[130,5,130,7],[131,2,131,3],[131,5,131,7],[132,2,132,3],[132,5,132,7],[133,2,133,3],[133,5,133,7],[134,2,134,3],[134,5,134,7],[135,2,135,3],[135,5,135,7],[136,2,136,3],[136,5,136,7],[137,2,137,3],[137,5,137,7],[138,2,138,3],[138,5,138,7],[139,2,139,3],[139,5,139,7],[140,2,140,3],[140,5,140,7],[141,2,141,3],[141,5,141,7],[142,2,142,3],[142,5,142,7],[143,2,143,3],[143,5,143,7],[144,2,144,3],[144,5,144,7],[145,2,145,3],[145,5,145,7],[146,2,146,3],[146,5,146,7],[147,2,147,3],[147,5,147,7],[148,2,148,3],[148,5,148,7],[149,2,149,3],[149,5,149,7],[150,2,150,3],[150,5,150,7],[151,2,151,3],[151,5,151,7],[152,2,152,3],[152,5,152,7],[153,2,153,3],[153,5,153,7],[154,2,154,3],[154,5,154,7],[155,2,155,3],[155,5,155,7],[156,2,156,3],[156,5,156,7],[157,2,157,3],[157,5,157,7],[158,2,158,3],[158,5,158,7],[159,2,159,3],[159,5,159,7],[160,2,160,3],[160,5,160,7],[161,2,161,3],[161,5,161,7],[162,2,162,3],[162,5,162,7],[163,2,163,3],[163,5,163,7],[164,2,164,3],[164,5,164,7],[165,2,165,3],[165,5,165,7],[166,2,166,3],[166,5,166,7],[167,2,167,3],[167,5,167,7],[168,0,168,10],[169,3,169,10]],"flags":["formulas_cached_only"]}
["工程量计算书"]
["工程名称：长江水务食堂装饰",{"$nulls":5},"标段：","第1页 共4页"]
["序号","不累计","位置",null,"名称","子目名称及公式",null,null,"单位","相同数量","总计"]
[null,null,"0104",null,null,"砌筑工程",{"$nulls":3},"","1.0000"]
["1",null,"010401003001",null,null,"实心砖墙",null,null,"m3","","4.6200"]
[{"$nulls":4},"改建楼梯处","（1.19+0.96）*（3.5-0.3<梁高>）*0.24",{"$nulls":3},"1.00","1.6512"]
[{"$nulls":4},"380mm墙","1.22*2*0.38*（3.5-0.3<梁高>）",{"$nulls":3},"1.00","2.9670"]
["2",null,"010401003002",null,null,"实心砖墙",null,null,"m3","","25.9500"]
[null,"√",null,null,"小计","S",{"$nulls":3},"1.00","63.6100"]
[null,"√",{"$nulls":3},"0.14+0.9+0.76+1.17+1.405",{"$nulls":3},"1.00","4.3750"]
[null,"√",{"$nulls":3},"(0.12+2.65)*2",{"$nulls":3},"1.00","5.5400"]
[null,"√",{"$nulls":3},"(1.79+0.75+0.935+1.02)*6-1.2*2",{"$nulls":3},"1.00","24.5700"]
[null,"√",{"$nulls":3},"0.12+2.905+1.2+2.915+0.12+3.06+0.12+3.94+0.12+2+0.12+2.5",{"$nulls":3},"1.00","19.1200"]
[null,"√",{"$nulls":3},"7.08+2.135+0.79",{"$nulls":3},"1.00","10.0050"]
[{"$nulls":5},"0.12*(3.5-0.1)*63.61",{"$nulls":3},"1.00","25.9529"]
[null,null,"0105",null,null,"混凝土及钢筋混凝土工程",{"$nulls":3},"","1.0000"]
[null,null,"010505",null,null,"现浇混凝土板",{"$nulls":3},"","1.0000"]
["3",null,"010505003001",null,null,"平板",null,null,"m3","","0.3100"]
[{"$nulls":5},"0.12*(0.43*2+1)*1.38",{"$nulls":3},"1.00","0.3080"]
[null,null,"0108",null,null,"门窗工程",{"$nulls":3},"","1.0000"]
["4",null,"010801002001",null,null,"木质门带套",null,null,"m2","","7.3500"]
[{"$nulls":5},"0.8*2.1+0.9*2.1*3",{"$nulls":3},"1.00","7.3500"]
[null,null,"16-31",null,null,"成品木门  实拼门夹板面",null,null,"10m2","","0.7350"]
[{"$nulls":5},"Q",{"$nulls":3},"1.00","7.3500"]
[null,null,"16-312",null,null,"门窗特殊五金  执手锁",null,null,"把","","4.0000"]
[{"$nulls":5},"4",{"$nulls":3},"1.00","4.0000"]
[null,null,"16-314",null,null,"门窗特殊五金  铰链",null,null,"个","","12.0000"]
[{"$nulls":5},"3*4",{"$nulls":3},"1.00","12.0000"]
[null,null,"16-315",null,null,"门窗特殊五金  门吸或门阻",null,null,"只","","4.0000"]
[{"$nulls":5},"4",{"$nulls":3},"1.00","4.0000"]
["5",null,"010801004001",null,null,"木质防火门",null,null,"樘","","2.0000"]
[null,null,"9-32",null,null,"特种门  成品门扇 木质防火门",null,null,"10m2","","1.0800"]
[{"$nulls":5},"1.5*2.4*3",{"$nulls":3},"1.00","10.8000"]
["6",null,"010802001001",null,null,"金属（塑钢）门",null,null,"m2","","5.8800"]
[{"$nulls":5},"0.8*2.1*2+1.2*2.1",{"$nulls":3},"1.00","5.8800"]
["7",null,"010807001001",null,null,"金属（塑钢、断桥）窗",null,null,"m2","","97.8600"]
[{"$nulls":5},"1.8*2.1*25",{"$nulls":3},"1.00","94.5000"]
[{"$nulls":5},"0.8*2.1*2",{"$nulls":3},"1.00","3.3600"]
[null,null,"0111",null,null,"楼地面装饰工程",{"$nulls":3},"","1.0000"]
["8",null,"011102001001",null,null,"石材楼地面",null,null,"m2","","3.2900"]
[{"$nulls":4},"240mm","1.4*2+1+1.14+1.86+1.8+1",{"$nulls":3},"0.24","2.3040"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["工程量计算书"]
["工程名称：长江水务食堂装饰",{"$nulls":5},"标段：","第2页 共4页"]
["序号","不累计","位置",null,"名称","子目名称及公式",null,null,"单位","相同数量","总计"]
[{"$nulls":4},"120mm","0.85+0.9+0.9+0.75+0.85+1.2+1.2+0.8+0.8",{"$nulls":3},"0.12","0.9900"]
["9",null,"011102003001",null,null,"块料楼地面",null,null,"m2","","302.5700"]
[{"$nulls":4},"800*800","27.87+60.68+202.43+4.375*2.65",{"$nulls":3},"1.00","302.5738"]
["10",null,"011102003002",null,null,"块料楼地面",null,null,"m2","","130.6000"]
[{"$nulls":5},"19*4.375+7.08*2.85+6.5*4.2",{"$nulls":3},"1.00","130.6030"]
["11",null,"011102003003",null,null,"块料楼地面",null,null,"m2","","4.6900"]
[{"$nulls":4},"卫生间","2.47*1.9",{"$nulls":3},"1.00","4.6930"]
["12",null,"011106001001",null,null,"石材楼梯面层",null,null,"m2","","3.1000"]
[{"$nulls":5},"1.2*(1.68+0.15*6)",{"$nulls":3},"1.00","3.0960"]
["13",null,"010904002001",null,null,"楼（地）面涂膜防水",null,null,"m2","","130.6000"]
[{"$nulls":5},"130.603",{"$nulls":3},"1.00","130.6030"]
[null,null,"0112",null,null,"墙、柱面装饰与隔断、幕墙工程",{"$nulls":3},"","1.0000"]
[null,null,"011201",null,null,"墙面抹灰",{"$nulls":3},"","1.0000"]
["14",null,"011201001001",null,null,"墙面一般抹灰",null,null,"m2","","326.2200"]
[{"$nulls":4},"走廊","74.035*3.5-1.8*2.1*6-1.5*2.1*2",{"$nulls":3},"1.00","230.1425"]
[{"$nulls":4},"餐厅窗台以上","（67.16-6.7*3）*（3.5-0.9）-1.8*2.1*6-1.5*（2.1-0.9）*2",{"$nulls":3},"1.00","96.0760"]
[null,null,"011204",null,null,"墙面块料面层",{"$nulls":3},"","1.0000"]
["15",null,"011204003001",null,null,"块料墙面",null,null,"m2","","342.2900"]
[{"$nulls":5},"8.9*3.1-0.9*2.1*2-1.8*2.1",{"$nulls":3},"1.00","20.0300"]
[{"$nulls":5},"10.2*3.1-0.9*2.1",{"$nulls":3},"1.00","29.7300"]
[{"$nulls":5},"49.97*3.1-1.2*1.8*5-1.2*2.1*2-0.9*2.1",{"$nulls":3},"1.00","137.1770"]
[{"$nulls":5},"13.75*3.1-1.8*2.1-0.9*2.1",{"$nulls":3},"1.00","36.9550"]
[{"$nulls":5},"19.96*3.1-0.9*2.1",{"$nulls":3},"1.00","59.9860"]
[{"$nulls":5},"19.54*3.1-1.2*1.8",{"$nulls":3},"1.00","58.4140"]
["16",null,"011408002001",null,null,"织锦缎裱糊",null,null,"m2","","69.3400"]
[{"$nulls":5},"24.13*(3+0.1)-0.9*2.1*2-0.8*2.1",{"$nulls":3},"1.00","69.3430"]
["17",null,"010809004001",null,null,"石材窗台板",null,null,"m2","","0.9000"]
[{"$nulls":5},"0.3*1.5*2",{"$nulls":3},"1.00","0.9000"]
["18",null,"010808004001",null,null,"金属门窗套",null,null,"m2","","2.1700"]
[{"$nulls":5},"0.24*(1+1.26)*2",{"$nulls":3},"2.00","2.1696"]
["19",null,"011502001001",null,null,"金属装饰线",null,null,"m","","106.9100"]
[{"$nulls":5},"8.9-0.9*2",{"$nulls":3},"1.00","7.1000"]
[{"$nulls":5},"10.2-0.9",{"$nulls":3},"1.00","9.3000"]
[{"$nulls":5},"49.9-1.2*2-0.9",{"$nulls":3},"1.00","46.6000"]
[{"$nulls":5},"12.9-0.9",{"$nulls":3},"1.00","12.0000"]
[{"$nulls":5},"13.75-0.9",{"$nulls":3},"1.00","12.8500"]
[{"$nulls":5},"19.96-0.9",{"$nulls":3},"1.00","19.0600"]
[null,null,"0113",null,null,"天棚工程",{"$nulls":3},"","1.0000"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["工程量计算书"]
["工程名称：长江水务食堂装饰",{"$nulls":5},"标段：","第3页 共4页"]
["序号","不累计","位置",null,"名称","子目名称及公式",null,null,"单位","相同数量","总计"]
[null,null,"011302",null,null,"天棚吊顶",{"$nulls":3},"","1.0000"]
["20",null,"011302001004",null,null,"吊顶天棚",null,null,"m2","","391.3400"]
[{"$nulls":5},"202.43+74.03+2.65*4.37+19*4.375+7.08*2.85",{"$nulls":3},"1.00","391.3435"]
["21",null,"011302001005",null,null,"吊顶天棚",null,null,"m2","","26.8700"]
[{"$nulls":5},"26.87",{"$nulls":3},"1.00","26.8700"]
[null,null,"15-46",null,null,"纸面石膏板天棚面层 安装在U型轻钢龙骨上 凹凸",null,null,"10m2","","3.1751"]
[{"$nulls":5},"26.87",{"$nulls":3},"1.00","26.8700"]
[{"$nulls":5},"16.27*0.3",{"$nulls":3},"1.00","4.8810"]
[null,null,"17-173",null,null,"板面钉眼封点防锈漆",null,null,"10m2","","3.1751"]
[{"$nulls":5},"26.87",{"$nulls":3},"1.00","26.8700"]
[{"$nulls":5},"16.27*0.3",{"$nulls":3},"1.00","4.8810"]
[null,null,"17-175*1.5",null,null,"天棚墙面板缝贴自粘胶带",null,null,"10m","","3.1751"]
[{"$nulls":5},"26.87",{"$nulls":3},"1.00","26.8700"]
[{"$nulls":5},"16.27*0.3",{"$nulls":3},"1.00","4.8810"]
[null,null,"17-179",null,null,"天棚复杂面 在抹灰面上 901胶白水泥腻子批、刷乳胶漆各三遍",null,null,"10m2","","3.1751"]
[{"$nulls":5},"26.87",{"$nulls":3},"1.00","26.8700"]
[{"$nulls":5},"16.27*0.3",{"$nulls":3},"1.00","4.8810"]
["22",null,"011302001006",null,null,"吊顶天棚",null,null,"m2","","31.9900"]
[{"$nulls":5},"27.24+4.75",{"$nulls":3},"1.00","31.9900"]
[{"$nulls":9},"","1.0000"]
["23",null,"010810002001",null,null,"木窗帘盒",null,null,"m","","4.9400"]
[{"$nulls":5},"4.94",{"$nulls":3},"1.00","4.9400"]
["24",null,"011304001001",null,null,"灯带（槽）",null,null,"m2","","3.2500"]
[{"$nulls":5},"16.27*0.2",{"$nulls":3},"1.00","3.2500"]
["25",null,"011210003002",null,null,"玻璃隔断--传菜窗口",null,null,"m2","","2.4000"]
[{"$nulls":5},"4.8*0.5",{"$nulls":3},"1.00","2.4000"]
["26",null,"010808004003",null,null,"金属门窗套--传菜窗口",null,null,"m2","","1.6900"]
[{"$nulls":5},"(4.8*2+1.5*3)*0.12",{"$nulls":3},"1.00","1.6920"]
["27",null,"010808007001",null,null,"成品木门窗套",null,null,"m2","","1.4500"]
[{"$nulls":5},"(1.86+2.1*2)*0.24",{"$nulls":3},"1.00","1.4544"]
["28",null,"011210002001",null,null,"金属隔断",null,null,"m2","","9.0700"]
[{"$nulls":5},"1.296*3.5",{"$nulls":3},"2.00","9.0720"]
["29",null,"011210002002",null,null,"金属隔断",null,null,"m2","","38.0100"]
[{"$nulls":5},"((1.57+0.1+2)+(6.51+1))*(3.5-0.1)",{"$nulls":3},"1.00","38.0120"]
[null,null,"14-180",null,null,"隔墙轻钢龙骨",null,null,"10m2","","3.8012"]
[{"$nulls":5},"长度*（板底-0.15）",{"$nulls":3},"1.00",""]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["工程量计算书"]
["工程名称：长江水务食堂装饰",{"$nulls":5},"标段：","第4页 共4页"]
["序号","不累计","位置",null,"名称","子目名称及公式",null,null,"单位","相同数量","总计"]
[{"$nulls":5},"((1.57+0.1+2)+(6.51+1))*(3.5-0.1)",{"$nulls":3},"1.00","38.0120"]
[null,null,"14-215",null,null,"石膏板墙面",null,null,"10m2","","6.7080"]
[{"$nulls":5},"长度*吊顶底高度*2",{"$nulls":3},"1.00",""]
[{"$nulls":5},"((1.57+0.1+2)+(6.51+1))*3*2",{"$nulls":3},"1.00","67.0800"]
[null,null,"14-216",null,null,"墙、柱梁面各种面层  超细玻璃棉",null,null,"10m2","","3.1863"]
[{"$nulls":5},"长度*(吊顶底高度-0.15)",{"$nulls":3},"1.00",""]
[{"$nulls":5},"((1.57+0.1+2)+(6.51+1))*(3-0.15)",{"$nulls":3},"1.00","31.8630"]
[null,null,"17-173",null,null,"板面钉眼封点防锈漆",null,null,"10m2","","6.7080"]
[{"$nulls":5},"同石膏板",{"$nulls":3},"1.00",""]
[{"$nulls":5},"67.08",{"$nulls":3},"1.00","67.0800"]
[null,null,"17-175*1.5",null,null,"天棚墙面板缝贴自粘胶带",null,null,"10m","","6.7080"]
[{"$nulls":5},"67.08",{"$nulls":3},"1.00","67.0800"]
["1",null,"011701006001",null,null,"满堂脚手架",null,null,"m2","","481.0000"]
[{"$nulls":5},"481",{"$nulls":3},"1.00","481.0000"]
[null,null,"011703",null,null,"垂直运输",{"$nulls":3},"","1.0000"]
["2",null,"011703001001",null,null,"垂直运输",null,null,"工日","","1349.0000"]
{"$rows_empty":23}
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"5.1 表-04 单位工程招标控制价表","index":12,"n_rows":43,"n_cols":6,"rows_kept":43,"merged":[[0,0,0,5],[1,0,1,2],[1,3,1,4],[2,1,2,3],[3,1,3,3],[4,1,4,3],[5,1,5,3],[6,1,6,3],[7,1,7,3],[8,1,8,3],[9,1,9,3],[10,1,10,3],[11,1,11,3],[12,1,12,3],[13,1,13,3],[14,1,14,3],[15,1,15,3],[16,1,16,3],[17,1,17,3],[18,1,18,3],[19,1,19,3],[20,1,20,3],[21,1,21,3],[22,1,22,3],[23,1,23,3],[24,1,24,3],[25,1,25,3],[26,1,26,3],[27,1,27,3],[28,1,28,3],[29,1,29,3],[30,1,30,3],[31,1,31,3],[32,1,32,3],[33,1,33,3],[34,1,34,3],[35,1,35,3],[36,1,36,3],[37,1,37,3],[38,1,38,3],[39,1,39,3],[40,0,40,3],[42,2,42,5]],"flags":["formulas_cached_only"]}
["单位工程招标控制价表"]
["工程名称：江苏长江水务股份有限公司食堂办公楼室内装饰（安装）",null,null,"标段：",null,"第1页 共1页"]
["序号","汇总内容",null,null,"金额(元)","其中:暂估价(元)"]
["1","分部分项工程费",null,null,"67854.52",""]
["1.1","人工费",null,null,"14340.64",""]
["1.2","材料费",null,null,"45710.58",""]
["1.3","施工机具使用费",null,null,"62.97",""]
["1.4","企业管理费",null,null,"5744.52",""]
["1.5","利润",null,null,"1995.79",""]
["2","措施项目费",null,null,"1160.31",""]
["2.1","单价措施项目费",null,null,"",""]
["2.2","总价措施项目费",null,null,"1160.31",""]
["2.2.1","其中：安全文明施工措施费",null,null,"1160.31",""]
["3","其他项目费",null,null,"6785.45",""]
["3.1","其中：暂列金额",null,null,"6785.45",""]
["3.2","其中：专业工程暂估",null,null,"4000.00",""]
["3.3","其中：计日工",null,null,"",""]
["3.4","其中：总承包服务费",null,null,"",""]
["4","规费",null,null,"2137.57",""]
["5","税金",null,null,"7014.41",""]
{"$rows_empty":20}
["招标控制价合计=1+2+3+4+5-甲供材料费_含设备/1.01",{"$nulls":3},"84952.26",""]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"5.2 表-08 分部分项工程和单价措施项目清单与计价表","index":13,"n_rows":120,"n_cols":12,"rows_kept":120,"merged":[[0,0,0,11],[1,0,1,4],[1,5,1,9],[1,10,1,11],[2,0,4,0],[2,1,4,1],[2,2,4,3],[2,4,4,5],[2,6,4,6],[2,7,4,7],[2,8,2,11],[3,8,4,8],[3,9,4,10],[5,2,5,5],[5,9,5,10],[6,2,6,3],[6,4,6,5],[6,9,6,10],[7,2,7,3],[7,4,7,5],[7,9,7,10],[8,2,8,3],[8,4,8,5],[8,9,8,10],[9,2,9,3],[9,4,9,5],[9,9,9,10],[10,2,10,3],[10,4,10,5],[10,9,10,10],[11,2,11,3],[11,4,11,5],[11,9,11,10],[12,2,12,3],[12,4,12,5],[12,9,12,10],[13,2,13,3],[13,4,13,5],[13,9,13,10],[14,2,14,3],[14,4,14,5],[14,9,14,10],[15,2,15,3],[15,4,15,5],[15,9,15,10],[16,2,16,3],[16,4,16,5],[16,9,16,10],[17,2,17,3],[17,4,17,5],[17,9,17,10],[18,2,18,3],[18,4,18,5],[18,9,18,10],[19,0,19,8],[19,9,19,10],[21,3,21,11],[22,0,22,11],[23,0,23,4],[23,5,23,9],[23,10,23,11],[24,0,26,0],[24,1,26,1],[24,2,26,3],[24,4,26,5],[24,6,26,6],[24,7,26,7],[24,8,24,11],[25,8,26,8],[25,9,26,10],[27,2,27,3],[27,4,27,5],[27,9,27,10],[28,2,28,3],[28,4,28,5],[28,9,28,10],[29,2,29,3],[29,4,29,5],[29,9,29,10],[30,2,30,3],[30,4,30,5],[30,9,30,10],[31,2,31,3],[31,4,31,5],[31,9,31,10],[32,2,32,3],[32,4,32,5],[32,9,32,10],[33,2,33,3],[33,4,33,5],[33,9,33,10],[34,2,34,3],[34,4,34,5],[34,9,34,10],[35,2,35,3],[35,4,35,5],[35,9,35,10],[36,2,36,3],[36,4,36,5],[36,9,36,10],[37,2,37,3],[37,4,37,5],[37,9,37,10],[38,2,38,3],[38,4,38,5],[38,9,38,10],[39,2,39,3],[39,4,39,5],[39,9,39,10],[40,2,40,3],[40,4,40,5],[40,9,40,10],[41,0,41,8],[41,9,41,10],[43,3,43,11],[44,0,44,11],[45,0,45,4],[45,5,45,9],[45,10,45,11],[46,0,48,0],[46,1,48,1],[46,2,48,3],[46,4,48,5],[46,6,48,6],[46,7,48,7],[46,8,46,11],[47,8,48,8],[47,9,48,10],[49,2,49,3],[49,4,49,5],[49,9,49,10],[50,2,50,3],[50,4,50,5],[50,9,50,10],[51,2,51,3],[51,4,51,5],[51,9,51,10],[52,2,52,3],[52,4,52,5],[52,9,52,10],[53,2,53,3],[53,4,53,5],[53,9,53,10],[54,2,54,3],[54,4,54,5],[54,9,54,10],[55,2,55,3],[55,4,55,5],[55,9,55,10],[56,2,56,3],[56,4,56,5],[56,9,56,10],[57,2,57,3],[57,4,57,5],[57,9,57,10],[58,2,58,5],[58,9,58,10],[59,2,59,5],[59,9,59,10],[60,2,60,3],[60,4,60,5],[60,9,60,10],[61,2,61,3],[61,4,61,5],[61,9,61,10],[62,2,62,3],[62,4,62,5],[62,9,62,10],[63,0,63,8],[63,9,63,10],[65,3,65,11],[66,0,66,11],[67,0,67,4],[67,5,67,9],[67,10,67,11],[68,0,70,0],[68,1,70,1],[68,2,70,3],[68,4,70,5],[68,6,70,6],[68,7,70,7],[68,8,68,11],[69,8,70,8],[69,9,70,10],[71,2,71,3],[71,4,71,5],[71,9,71,10],[72,2,72,3],[72,4,72,5],[72,9,72,10],[73,2,73,3],[73,4,73,5],[73,9,73,10],[74,2,74,3],[74,4,74,5],[74,9,74,10],[75,2,75,3],[75,4,75,5],[75,9,75,10],[76,2,76,3],[76,4,76,5],[76,9,76,10],[77,2,77,3],[77,4,77,5],[77,9,77,10],[78,2,78,3],[78,4,78,5],[78,9,78,10],[79,2,79,3],[79,4,79,5],[79,9,79,10],[80,2,80,3],[80,4,80,5],[80,9,80,10],[81,2,81,3],[81,4,81,5],[81,9,81,10],[82,2,82,3],[82,4,82,5],[82,9,82,10],[83,2,83,3],[83,4,83,5],[83,9,83,10],[84,2,84,3],[84,4,84,5],[84,9,84,10],[85,2,85,3],[85,4,85,5],[85,9,85,10],[86,0,86,8],[86,9,86,10],[88,3,88,11],[89,0,89,11],[90,0,90,4],[90,5,90,9],[90,10,90,11],[91,0,93,0],[91,1,93,1],[91,2,93,3],[91,4,93,5],[91,6,93,6],[91,7,93,7],[91,8,91,11],[92,8,93,8],[92,9,93,10],[94,2,94,3],[94,4,94,5],[94,9,94,10],[95,2,95,3],[95,4,95,5],[95,9,95,10],[96,2,96,3],[96,4,96,5],[96,9,96,10],[97,2,97,3],[97,4,97,5],[97,9,97,10],[98,2,98,3],[98,4,98,5],[98,9,98,10],[99,2,99,3],[99,4,99,5],[99,9,99,10],[100,2,100,3],[100,4,100,5],[100,9,100,10],[101,2,101,5],[101,9,101,10],[102,2,102,5],[102,9,102,10],[103,2,103,3],[103,4,103,5],[103,9,103,10],[104,2,104,3],[104,4,104,5],[104,9,104,10],[105,2,105,3],[105,4,105,5],[105,9,105,10],[106,2,106,3],[106,4,106,5],[106,9,106,10],[107,2,107,3],[107,4,107,5],[107,9,107,10],[108,2,108,3],[108,4,108,5],[108,9,108,10],[109,2,109,3],[109,4,109,5],[109,9,109,10],[110,2,110,3],[110,4,110,5],[110,9,110,10],[111,2,111,3],[111,4,111,5],[111,9,111,10],[112,2,112,3],[112,4,112,5],[112,9,112,10],[113,2,113,3],[113,4,113,5],[113,9,113,10],[114,2,114,3],[114,4,114,5],[114,9,114,10],[115,2,115,3],[115,4,115,5],[115,9,115,10],[116,0,116,8],[116,9,116,10],[117,0,117,8],[117,9,117,10],[119,3,119,11]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：江苏长江水务股份有限公司食堂办公楼室内装饰（安装）",{"$nulls":4},"标段：",{"$nulls":4},"第1页 共5页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
[null,null,"0304 电气设备安装工程",{"$nulls":4},"","","",null,""]
["1","030404017001","配电箱",null,"1、名称：照明配电箱1AL\n2、安装方式：嵌墙，底边距地1.5m",null,"台","1","2508.30","2508.30",null,""]
["2","030404017002","配电箱",null,"1、名称：动力配电箱AP1\n2、安装方式：嵌墙，底边距地1.5m",null,"台","1","4160.43","4160.43",null,""]
["3","030404017003","配电箱",null,"1、名称：动力配电箱AP-cf\n2、安装方式：嵌墙，底边距地1.5m",null,"台","1","4919.07","4919.07",null,""]
["4","030411001001","配管",null,"1、名称：套接紧定式电线钢导管T20\n2、配置形式：暗配",null,"m","803.82","10.52","8456.19",null,""]
["5","030411001002","配管",null,"1、名称：套接紧定式电线钢导管T25\n2、配置形式：暗配",null,"m","70.84","11.60","821.74",null,""]
["6","030411001003","配管",null,"1、名称：套接紧定式电线钢导管T32\n2、配置形式：暗配",null,"m","67.78","14.18","961.12",null,""]
["7","030411001004","配管",null,"1、名称：SC32电线管\n2、配置形式：暗配",null,"m","3.68","25.35","93.29",null,""]
["8","030411001005","配管",null,"1、名称：SC40电线管\n2、配置形式：暗配",null,"m","20","33.16","663.20",null,""]
["9","030411001006","配管",null,"1、名称：SC50电线管\n2、配置形式：暗配",null,"m","46.6","38.87","1811.34",null,""]
["10","030411004001","配线",null,"1、名称：照明线BV-2.5mm2\n2、配线形式：暗配\n3、配线部位：穿管敷设",null,"m","1712.04","2.65","4536.91",null,""]
["11","030411004006","配线",null,"1、名称：照明线NHBV-2.5mm2\n2、配线形式：暗配\n3、配线部位：穿管敷设",null,"m","599.64","2.94","1762.94",null,""]
["12","030411004004","配线",null,"1、名称：照明线BV-4mm2\n2、配线形式：暗配\n3、配线部位：穿管敷设",null,"m","210.21","2.99","628.53",null,""]
["13","030411004005","配线",null,"1、名称：照明线BV-6mm2\n2、配线形式：暗配\n3、配线部位：穿管敷设",null,"m","224.34","3.95","886.14",null,""]
["本页小计",{"$nulls":8},"32209.20",null,""]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：江苏长江水务股份有限公司食堂办公楼室内装饰（安装）",{"$nulls":4},"标段：",{"$nulls":4},"第2页 共5页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["14","030408001001","电力电缆",null,"1、名称：电力电缆YJV5*6\n2、敷设方式、部位：穿管敷设",null,"m","5.08","25.02","127.10",null,""]
["15","030408001002","电力电缆",null,"1、名称：电力电缆YJV4*50+1*25\n2、敷设方式、部位：穿管敷设",null,"m","8.3","103.43","858.47",null,""]
["16","030408001003","电力电缆",null,"1、名称：电力电缆YJV5*10\n2、敷设方式、部位：穿管敷设",null,"m","36.6","29.95","1096.17",null,""]
["17","030408001004","电力电缆",null,"1、名称：电力电缆YJV5*16\n2、敷设方式、部位：穿管敷设",null,"m","30","43.90","1317.00",null,""]
["18","030412001001","普通灯具",null,"1、名称：嵌入式LED平板灯\n2、型号：600*600\n3、规格：36w\n4、类型：220V",null,"套","40","138.37","5534.80",null,""]
["19","030412001002","普通灯具",null,"1、名称：吸顶灯\n2、规格：220V\n3、类型：18W",null,"套","2","70.64","141.28",null,""]
["20","030412004001","装饰灯",null,"1、名称：嵌入式筒灯\n2、型号：7w\n3、规格：220V\n4、安装形式：嵌吊顶安装",null,"套","8","47.48","379.84",null,""]
["21","030412004002","装饰灯",null,"1、名称：LED疏散指示灯\n2、规格：220V 2W\n3、安装形式：嵌墙安装，距地0.3",null,"套","10","79.96","799.60",null,""]
["22","030412004003","装饰灯",null,"1、名称：LED安全出口灯\n2、规格：220V 2W\n3、安装形式：门上安装，距门框0.3",null,"套","3","78.17","234.51",null,""]
["23","030412004004","装饰灯",null,"1、名称：应急照明灯\n2、规格：220V   2*3W\n3、安装形式：墙上明装，安装高度2.2m",null,"套","10","115.80","1158.00",null,""]
["24","030412004005","装饰灯",null,"1、名称：包厢装饰灯",null,"套","2","1234.62","2469.24",null,""]
[]
[]
[]
["本页小计",{"$nulls":8},"14116.01",null,""]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：江苏长江水务股份有限公司食堂办公楼室内装饰（安装）",{"$nulls":4},"标段：",{"$nulls":4},"第3页 共5页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["25","030404031004","小电器",null,"1、名称：单联单控开关\n2、型号：嵌墙，距地面1.3m\n3、规格：10A 250V",null,"个(套、台)","5","15.87","79.35",null,""]
["26","030404031001","小电器",null,"1、名称：单联双控开关\n2、型号：嵌墙，距地面1.3m\n3、规格：10A 250V",null,"个(套、台)","2","17.06","34.12",null,""]
["27","030404031003","小电器",null,"1、名称：双联单控开关\n2、型号：嵌墙，距地面1.3m\n3、规格：10A 250V",null,"个(套、台)","10","19.47","194.70",null,""]
["28","030404031002","小电器",null,"1、名称：双联双控开关\n2、型号：嵌墙，距地面1.3m\n3、规格：10A 250V",null,"个(套、台)","2","21.41","42.82",null,""]
["29","030404031005","小电器",null,"1、名称：三联单控开关\n2、型号：嵌墙，距地面1.3m\n3、规格：10A 250V",null,"个(套、台)","2","23.89","47.78",null,""]
["30","030404031006","小电器",null,"1、名称：空气开关\n2、规格：10A  220V",null,"个(套、台)","18","28.09","505.62",null,""]
["31","030404035001","插座",null,"1、名称：安全型单相二三孔暗装插座\n2、规格：250v  10A   \n3、安装方式：嵌墙底边距地0.3m",null,"个","17","21.10","358.70",null,""]
["32","030404035002","插座",null,"1、名称：安全型单相二三孔地面插座\n2、规格：250v  10A",null,"个","1","128.80","128.80",null,""]
["33","030411006001","接线盒",null,"1、名称：接线盒、开关盒\n2、材质：铁质\n3、规格：86型",null,"个","112","6.93","776.16",null,""]
[null,null,"分部小计",{"$nulls":4},"","","48493.26",null,""]
[null,null,"0310 给排水、采暖、燃气工程",{"$nulls":4},"","","",null,""]
["34","031001006011","塑料管",null,"1、介质：冷水\n2、材质、规格：PP-R DN15\n3、连接形式：热熔",null,"m","54","20.35","1098.90",null,""]
["35","031001006001","塑料管",null,"1、介质：冷水\n2、材质、规格：PP-R DN20\n3、连接形式：热熔",null,"m","81.5","23.27","1896.51",null,""]
[]
["本页小计",{"$nulls":8},"5163.46",null,""]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：江苏长江水务股份有限公司食堂办公楼室内装饰（安装）",{"$nulls":4},"标段：",{"$nulls":4},"第4页 共5页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["36","031001006007","塑料管",null,"1、介质：冷水\n2、材质、规格：PP-R DN25\n3、连接形式：热熔",null,"m","12.75","26.40","336.60",null,""]
["37","031001006008","塑料管",null,"1、介质：冷水\n2、材质、规格：PP-R DN32\n3、连接形式：热熔",null,"m","15.64","33.19","519.09",null,""]
["38","031001006012","塑料管",null,"1、介质：冷水\n2、材质、规格：PP-R DN40\n3、连接形式：热熔",null,"m","17.07","43.24","738.11",null,""]
["39","031001006013","塑料管",null,"1、介质：冷水\n2、材质、规格：PP-R DN50\n3、连接形式：热熔",null,"m","20.78","48.93","1016.77",null,""]
["40","031003013001","水表",null,"1、型号、规格：DN32\n2、连接形式：螺纹",null,"组(个)","1","112.74","112.74",null,""]
["41","031003013002","水表",null,"1、型号、规格：DN50\n2、连接形式：螺纹",null,"组(个)","2","179.42","358.84",null,""]
["42","031003001005","螺纹阀门",null,"1、类型：截止阀DN25\n2、连接形式：螺纹连接",null,"个","2","73.52","147.04",null,""]
["43","031003001004","螺纹阀门",null,"1、类型：截止阀DN32\n2、连接形式：螺纹连接",null,"个","3","143.67","431.01",null,""]
["44","031003001007","螺纹阀门",null,"1、类型：截止阀DN40\n2、连接形式：螺纹连接",null,"个","1","215.13","215.13",null,""]
["45","031003001002","螺纹阀门",null,"1、类型：截止阀DN50\n2、连接形式：螺纹连接",null,"个","5","250.55","1252.75",null,""]
["46","031003001001","螺纹阀门",null,"1、类型：闸阀DN20\n2、连接形式：螺纹连接",null,"个","19","64.74","1230.06",null,""]
["47","031003001006","螺纹阀门",null,"1、类型：止回阀DN32\n2、连接形式：螺纹连接",null,"个","1","143.67","143.67",null,""]
["48","031003001003","螺纹阀门",null,"1、类型：止回阀DN50\n2、连接形式：螺纹连接",null,"个","2","250.55","501.10",null,""]
[]
[]
["本页小计",{"$nulls":8},"7002.91",null,""]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：江苏长江水务股份有限公司食堂办公楼室内装饰（安装）",{"$nulls":4},"标段：",{"$nulls":4},"第5页 共5页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["49","031001006009","塑料管",null,"1、介质：排水管DN50\n2、材质、规格：UPVC \n3、连接形式：承插粘结",null,"m","48.73","33.92","1652.92",null,""]
["50","031001006010","塑料管",null,"1、介质：排水管DN100\n2、材质、规格：UPVC \n3、连接形式：承插粘结",null,"m","70.98","64.06","4546.98",null,""]
["51","031004014001","地漏",null,"1、材质：防涸地漏\n2、型号、规格：DN50",null,"个(组)","4","42.64","170.56",null,""]
["52","031004004001","拖把池",null,"1、材质：陶瓷\n2、附件名称、数量：拖把池龙头",null,"组","1","420.61","420.61",null,""]
["53","031004003001","洗脸盆",null,"1、材质：陶瓷\n2、组装形式：台下盆、龙头",null,"组","2","650.68","1301.36",null,""]
["54","031004006001","大便器",null,"1、材质：陶瓷\n2、组装形式：蹲式大便器",null,"组","1","526.99","526.99",null,""]
["55","031004014002","给、排水附（配）件",null,"1、材质：不锈钢水龙头\n2、型号、规格：DN15",null,"个(组)","24","30.98","743.52",null,""]
[null,null,"分部小计",{"$nulls":4},"","","19361.26",null,""]
[null,null,"分部分项合计",{"$nulls":4},"","","67854.52",null,""]
{"$rows_empty":13}
["本页小计",{"$nulls":8},"9362.94",null,""]
["合    计",{"$nulls":8},"67854.52",null,""]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"5.3 表-12-1 暂列金额明细表","index":14,"n_rows":43,"n_cols":7,"rows_kept":43,"merged":[[0,0,0,6],[1,0,1,3],[1,4,1,5],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,1,27,2],[27,3,27,4],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[30,1,30,2],[30,3,30,4],[31,1,31,2],[31,3,31,4],[32,1,32,2],[32,3,32,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[35,1,35,2],[35,3,35,4],[36,1,36,2],[36,3,36,4],[37,1,37,2],[37,3,37,4],[38,1,38,2],[38,3,38,4],[39,1,39,2],[39,3,39,4],[40,0,40,4],[42,2,42,6]],"flags":["formulas_cached_only"]}
["暂列金额明细表"]
["工程名称：江苏长江水务股份有限公司食堂办公楼室内装饰（安装）",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","项目名称",null,"计量单位",null,"暂定金额(元)","备注"]
["1","暂列金额",{"$nulls":3},"6785.45"]
{"$rows_empty":36}
["合  计",{"$nulls":4},"6785.45"]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"5.4 表-13 规费、税金项目计价表","index":15,"n_rows":40,"n_cols":11,"rows_kept":40,"merged":[[0,0,0,11],[1,0,1,4],[1,5,1,8],[1,9,1,11],[2,1,2,2],[2,3,2,5],[2,6,2,7],[2,8,2,9],[2,10,2,11],[3,1,3,2],[3,3,3,5],[3,6,3,7],[3,8,3,9],[3,10,3,11],[4,1,4,2],[4,3,4,5],[4,6,4,7],[4,8,4,9],[4,10,4,11],[5,1,5,2],[5,3,5,5],[5,6,5,7],[5,8,5,9],[5,10,5,11],[6,1,6,2],[6,3,6,5],[6,6,6,7],[6,8,6,9],[6,10,6,11],[7,1,7,2],[7,3,7,5],[7,6,7,7],[7,8,7,9],[7,10,7,11],[8,1,8,2],[8,3,8,5],[8,6,8,7],[8,8,8,9],[8,10,8,11],[9,1,9,2],[9,3,9,5],[9,6,9,7],[9,8,9,9],[9,10,9,11],[10,1,10,2],[10,3,10,5],[10,6,10,7],[10,8,10,9],[10,10,10,11],[11,1,11,2],[11,3,11,5],[11,6,11,7],[11,8,11,9],[11,10,11,11],[12,1,12,2],[12,3,12,5],[12,6,12,7],[12,8,12,9],[12,10,12,11],[13,1,13,2],[13,3,13,5],[13,6,13,7],[13,8,13,9],[13,10,13,11],[14,1,14,2],[14,3,14,5],[14,6,14,7],[14,8,14,9],[14,10,14,11],[15,1,15,2],[15,3,15,5],[15,6,15,7],[15,8,15,9],[15,10,15,11],[16,1,16,2],[16,3,16,5],[16,6,16,7],[16,8,16,9],[16,10,16,11],[17,1,17,2],[17,3,17,5],[17,6,17,7],[17,8,17,9],[17,10,17,11],[18,1,18,2],[18,3,18,5],[18,6,18,7],[18,8,18,9],[18,10,18,11],[19,1,19,2],[19,3,19,5],[19,6,19,7],[19,8,19,9],[19,10,19,11],[20,1,20,2],[20,3,20,5],[20,6,20,7],[20,8,20,9],[20,10,20,11],[21,1,21,2],[21,3,21,5],[21,6,21,7],[21,8,21,9],[21,10,21,11],[22,1,22,2],[22,3,22,5],[22,6,22,7],[22,8,22,9],[22,10,22,11],[23,1,23,2],[23,3,23,5],[23,6,23,7],[23,8,23,9],[23,10,23,11],[24,1,24,2],[24,3,24,5],[24,6,24,7],[24,8,24,9],[24,10,24,11],[25,1,25,2],[25,3,25,5],[25,6,25,7],[25,8,25,9],[25,10,25,11],[26,1,26,2],[26,3,26,5],[26,6,26,7],[26,8,26,9],[26,10,26,11],[27,1,27,2],[27,3,27,5],[27,6,27,7],[27,8,27,9],[27,10,27,11],[28,1,28,2],[28,3,28,5],[28,6,28,7],[28,8,28,9],[28,10,28,11],[29,1,29,2],[29,3,29,5],[29,6,29,7],[29,8,29,9],[29,10,29,11],[30,1,30,2],[30,3,30,5],[30,6,30,7],[30,8,30,9],[30,10,30,11],[31,1,31,2],[31,3,31,5],[31,6,31,7],[31,8,31,9],[31,10,31,11],[32,1,32,2],[32,3,32,5],[32,6,32,7],[32,8,32,9],[32,10,32,11],[33,1,33,2],[33,3,33,5],[33,6,33,7],[33,8,33,9],[33,10,33,11],[34,1,34,2],[34,3,34,5],[34,6,34,7],[34,8,34,9],[34,10,34,11],[35,1,35,2],[35,3,35,5],[35,6,35,7],[35,8,35,9],[35,10,35,11],[36,0,36,9],[36,10,36,11],[38,2,38,11],[39,0,39,3],[39,7,39,10]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称：江苏长江水务股份有限公司食堂办公楼室内装饰（安装）",{"$nulls":4},"标段：",{"$nulls":3},"第1页 共1页"]
["序号","项目名称",null,"计算基础",null,null,"计算基数(元)",null,"计算费率(％)",null,"金额(元)"]
["1","规费",null,"环境保护税+社会保险费+住房公积金",null,null,"2137.57",null,"100.000",null,"2137.57"]
["1.1","社会保险费",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",null,null,"75800.28",null,"2.400",null,"1819.21"]
["1.2","住房公积金",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",null,null,"75800.28",null,"0.420",null,"318.36"]
["1.3","环境保护税",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",null,null,"75800.28",null,"",null,""]
["2","税金",null,"分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01",null,null,"77937.85",null,"9.000",null,"7014.41"]
{"$rows_empty":28}
["合  计",{"$nulls":9},"9151.98"]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":6},"复核人（造价工程师）："]

{"sheet":"5.5 工程量计算书","index":16,"n_rows":87,"n_cols":11,"rows_kept":87,"merged":[[0,0,0,10],[1,0,1,5],[1,7,1,10],[2,2,2,3],[2,5,2,7],[3,2,3,3],[3,5,3,7],[4,2,4,3],[4,5,4,7],[5,2,5,3],[5,5,5,7],[6,2,6,3],[6,5,6,7],[7,2,7,3],[7,5,7,7],[8,2,8,3],[8,5,8,7],[9,2,9,3],[9,5,9,7],[10,2,10,3],[10,5,10,7],[11,2,11,3],[11,5,11,7],[12,2,12,3],[12,5,12,7],[13,2,13,3],[13,5,13,7],[14,2,14,3],[14,5,14,7],[15,2,15,3],[15,5,15,7],[16,2,16,3],[16,5,16,7],[17,2,17,3],[17,5,17,7],[18,2,18,3],[18,5,18,7],[19,2,19,3],[19,5,19,7],[20,2,20,3],[20,5,20,7],[21,2,21,3],[21,5,21,7],[22,2,22,3],[22,5,22,7],[23,2,23,3],[23,5,23,7],[24,2,24,3],[24,5,24,7],[25,2,25,3],[25,5,25,7],[26,2,26,3],[26,5,26,7],[27,2,27,3],[27,5,27,7],[28,2,28,3],[28,5,28,7],[29,2,29,3],[29,5,29,7],[30,2,30,3],[30,5,30,7],[31,2,31,3],[31,5,31,7],[32,2,32,3],[32,5,32,7],[33,2,33,3],[33,5,33,7],[34,2,34,3],[34,5,34,7],[35,2,35,3],[35,5,35,7],[36,2,36,3],[36,5,36,7],[37,2,37,3],[37,5,37,7],[38,2,38,3],[38,5,38,7],[39,2,39,3],[39,5,39,7],[40,0,40,10],[42,3,42,10],[43,0,43,10],[44,0,44,5],[44,7,44,10],[45,2,45,3],[45,5,45,7],[46,2,46,3],[46,5,46,7],[47,2,47,3],[47,5,47,7],[48,2,48,3],[48,5,48,7],[49,2,49,3],[49,5,49,7],[50,2,50,3],[50,5,50,7],[51,2,51,3],[51,5,51,7],[52,2,52,3],[52,5,52,7],[53,2,53,3],[53,5,53,7],[54,2,54,3],[54,5,54,7],[55,2,55,3],[55,5,55,7],[56,2,56,3],[56,5,56,7],[57,2,57,3],[57,5,57,7],[58,2,58,3],[58,5,58,7],[59,2,59,3],[59,5,59,7],[60,2,60,3],[60,5,60,7],[61,2,61,3],[61,5,61,7],[62,2,62,3],[62,5,62,7],[63,2,63,3],[63,5,63,7],[64,2,64,3],[64,5,64,7],[65,2,65,3],[65,5,65,7],[66,2,66,3],[66,5,66,7],[67,2,67,3],[67,5,67,7],[68,2,68,3],[68,5,68,7],[69,2,69,3],[69,5,69,7],[70,2,70,3],[70,5,70,7],[71,2,71,3],[71,5,71,7],[72,2,72,3],[72,5,72,7],[73,2,73,3],[73,5,73,7],[74,2,74,3],[74,5,74,7],[75,2,75,3],[75,5,75,7],[76,2,76,3],[76,5,76,7],[77,2,77,3],[77,5,77,7],[78,2,78,3],[78,5,78,7],[79,2,79,3],[79,5,79,7],[80,2,80,3],[80,5,80,7],[81,2,81,3],[81,5,81,7],[82,2,82,3],[82,5,82,7],[83,2,83,3],[83,5,83,7],[84,2,84,3],[84,5,84,7],[85,0,85,10],[86,3,86,10]],"flags":["formulas_cached_only"]}
["工程量计算书"]
["工程名称：江苏长江水务股份有限公司食堂办公楼室内装饰（安装）",{"$nulls":5},"标段：","第1页 共2页"]
["序号","不累计","位置",null,"名称","子目名称及公式",null,null,"单位","相同数量","总计"]
[null,null,"0304",null,null,"电气设备安装工程",{"$nulls":3},"","1.0000"]
["1",null,"030404017001",null,null,"配电箱",null,null,"台","","1.0000"]
[null,null,"4-412",null,null,"无端子外部接线 2.5",null,null,"10个","","3.9000"]
[{"$nulls":5},"39/10",{"$nulls":3},"1.00","39.0000"]
["2",null,"030404017002",null,null,"配电箱",null,null,"台","","1.0000"]
[null,null,"4-412",null,null,"无端子外部接线 2.5",null,null,"10个","","3.9000"]
[{"$nulls":5},"39/10",{"$nulls":3},"1.00","39.0000"]
["3",null,"030404017003",null,null,"配电箱",null,null,"台","","1.0000"]
[null,null,"4-412",null,null,"无端子外部接线 2.5",null,null,"10个","","3.9000"]
[{"$nulls":5},"39/10",{"$nulls":3},"1.00","39.0000"]
["4",null,"030411001001",null,null,"配管",null,null,"m","","803.8200"]
["5",null,"030411001002",null,null,"配管",null,null,"m","","70.8400"]
["6",null,"030411001003",null,null,"配管",null,null,"m","","67.7800"]
["7",null,"030411001004",null,null,"配管",null,null,"m","","3.6800"]
["8",null,"030411001005",null,null,"配管",null,null,"m","","20.0000"]
["9",null,"030411001006",null,null,"配管",null,null,"m","","46.6000"]
["10",null,"030411004001",null,null,"配线",null,null,"m","","1712.0400"]
["11",null,"030411004006",null,null,"配线",null,null,"m","","599.6400"]
["12",null,"030411004004",null,null,"配线",null,null,"m","","210.2100"]
["13",null,"030411004005",null,null,"配线",null,null,"m","","224.3400"]
["14",null,"030408001001",null,null,"电力电缆",null,null,"m","","5.0800"]
["15",null,"030408001002",null,null,"电力电缆",null,null,"m","","8.3000"]
["16",null,"030408001003",null,null,"电力电缆",null,null,"m","","36.6000"]
["17",null,"030408001004",null,null,"电力电缆",null,null,"m","","30.0000"]
["18",null,"030412001001",null,null,"普通灯具",null,null,"套","","40.0000"]
["19",null,"030412001002",null,null,"普通灯具",null,null,"套","","2.0000"]
["20",null,"030412004001",null,null,"装饰灯",null,null,"套","","8.0000"]
["21",null,"030412004002",null,null,"装饰灯",null,null,"套","","10.0000"]
["22",null,"030412004003",null,null,"装饰灯",null,null,"套","","3.0000"]
["23",null,"030412004004",null,null,"装饰灯",null,null,"套","","10.0000"]
["24",null,"030412004005",null,null,"装饰灯",null,null,"套","","2.0000"]
["25",null,"030404031004",null,null,"小电器",null,null,"个(套、台)","","5.0000"]
["26",null,"030404031001",null,null,"小电器",null,null,"个(套、台)","","2.0000"]
["27",null,"030404031003",null,null,"小电器",null,null,"个(套、台)","","10.0000"]
["28",null,"030404031002",null,null,"小电器",null,null,"个(套、台)","","2.0000"]
["29",null,"030404031005",null,null,"小电器",null,null,"个(套、台)","","2.0000"]
[]
[]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["工程量计算书"]
["工程名称：江苏长江水务股份有限公司食堂办公楼室内装饰（安装）",{"$nulls":5},"标段：","第2页 共2页"]
["序号","不累计","位置",null,"名称","子目名称及公式",null,null,"单位","相同数量","总计"]
["30",null,"030404031006",null,null,"小电器",null,null,"个(套、台)","","18.0000"]
["31",null,"030404035001",null,null,"插座",null,null,"个","","17.0000"]
["32",null,"030404035002",null,null,"插座",null,null,"个","","1.0000"]
["33",null,"030411006001",null,null,"接线盒",null,null,"个","","112.0000"]
[null,null,"0310",null,null,"给排水、采暖、燃气工程",{"$nulls":3},"","1.0000"]
["34",null,"031001006011",null,null,"塑料管",null,null,"m","","54.0000"]
["35",null,"031001006001",null,null,"塑料管",null,null,"m","","81.5000"]
["36",null,"031001006007",null,null,"塑料管",null,null,"m","","12.7500"]
["37",null,"031001006008",null,null,"塑料管",null,null,"m","","15.6400"]
["38",null,"031001006012",null,null,"塑料管",null,null,"m","","17.0700"]
["39",null,"031001006013",null,null,"塑料管",null,null,"m","","20.7800"]
["40",null,"031003013001",null,null,"水表",null,null,"组(个)","","1.0000"]
["41",null,"031003013002",null,null,"水表",null,null,"组(个)","","2.0000"]
["42",null,"031003001005",null,null,"螺纹阀门",null,null,"个","","2.0000"]
["43",null,"031003001004",null,null,"螺纹阀门",null,null,"个","","3.0000"]
["44",null,"031003001007",null,null,"螺纹阀门",null,null,"个","","1.0000"]
["45",null,"031003001002",null,null,"螺纹阀门",null,null,"个","","5.0000"]
["46",null,"031003001001",null,null,"螺纹阀门",null,null,"个","","19.0000"]
["47",null,"031003001006",null,null,"螺纹阀门",null,null,"个","","1.0000"]
["48",null,"031003001003",null,null,"螺纹阀门",null,null,"个","","2.0000"]
["49",null,"031001006009",null,null,"塑料管",null,null,"m","","48.7300"]
["50",null,"031001006010",null,null,"塑料管",null,null,"m","","70.9800"]
["51",null,"031004014001",null,null,"地漏",null,null,"个(组)","","4.0000"]
["52",null,"031004004001",null,null,"拖把池",null,null,"组","","1.0000"]
["53",null,"031004003001",null,null,"洗脸盆",null,null,"组","","2.0000"]
["54",null,"031004006001",null,null,"大便器",null,null,"组","","1.0000"]
["55",null,"031004014002",null,null,"给、排水附（配）件",null,null,"个(组)","","24.0000"]
{"$rows_empty":13}
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]